HomeMy WebLinkAbout00411A +1
-.- ,. . .. :.. ,.• .. ...: ,. ,,r .. -, }b _,w -Fa .*.. ✓';a r..�,m. n aw..... Maw ,..x vl ,!-.r r p,r ,cx
Jt-. it ._..: ,{., :"♦
.•, .. , r. .i. , e , ., �h .:J1. „ ri ) a Y. -.i. ..( .. , 1• n J el "r1
r t. c
r, r. , #.. f 1•. tY a~_L !! .r >. 4. .,, a .. ).. /
.. a . , , J k . YV . a A. w .t.. 4. � .... n, .. ! Jla' .L .4. ,C.,, Y.f .. 4a% M. n.,s.5.5• i M..,. "nih, ,.a. rv, Y, J .. �/ .., F k:
l. ,
s ,.C+.,
, •:.. "N. •u:'Jl-t{ ••r1,t11� kl}^it�� ; }i Y •1f �..d� F"''Sf' '�' �tJ S_.�v�>�y� ___ ._ � I • ."
I
• t '. .�166 � 16'7 y..
l to
3i 1' ,�
' CITY STREFT FUND 1931 GENERAL INDEBTEDNESS :".ATRn BOND FUND
] ESTIMATED RECEIPTS -
i'
Estimates Estimates Received Ii;: ESTli;:ATED EXPENDITURES
for 1947 for 1946 in 1945 Estimates
L:iscellancous Receipt -
for Interest and Bond Redemption: for 1947
^T Street Leases 100.00 150.00 97.00 st
Public Utility Exciso 'ia:: 2,500.00 2,000.00 2,451.47 Interest on Bonds 1,306.25
1 800.00 1 B00.00 840.00� '' Redemption on Bonds 2,000.00
451j ,
Am
Gn;-e Licenses (Pin Ball) , , t
Justice of the Peace Fi.ncs 300.00 300.00 290.46
Sale of Tax Title Property 140.00 25.00 •34 i Total ........ ,/ , 06.25
s
Vehicle Licenses (Taxi) 40.00 2u.00 70.99 °' 3 3 yr,
�( Gasoline Tax Funds (Frog. State) 15,000.00 14,235.00 10,870.99
1,750.00 2,000.00 1,914.77 E$TI?.:ATEll RECEIPTS 4
City Admission TOY ' I'=
s
Miscellaneous Receipts:
F Totals 21,600.00 20,560.00 16,525.03 ?, By Transfer,. ]From Olympic Gravity Water Fund 1,900.00 (+
( -
' Fron, State Grr:nt; Chap. 255, Lne,s 1245 16,000.00 26,000.00---------
[[ f{ Y From Taxes, to -edit:
f Estir,.ated Cash Surplus, Dec. 31. 12,711.64 2,622.05 2,956.62
1.50 mills for 1047
t � x% L
From Tax Levies • to -:•:it:
£ �5t 3.0o mills for 1947 2,986.16 ......
fj Total j 3,394.08
:2,a42.00
mills for 1946@:3.0r` "r
268.10 Estimated Surplus, December 31, 1947 ...." 87.83
, w4} v+ �' 0.00 m111s for 1945 (Bac]: Tcxos) �'
E.`i'laj;uig0.,' 15NsJu} rr s`t' �..
.. '�• i
GHAITD TOTALS ..... yj 53,300.00 52,125.GG 19,7B0.01 IiJDEBTED1iESS FUIiD
1 tjJ ,F 4 f iylr' f
Recapitulation of 1947 Estimated Receipts: ESTII,:ATED ECPEIJDITUfiES
x, t{'Fr� f <,�Olympicf. o
{ ; T,=ceipts 21,600.00 To re a�+ loan Gravitx 'later Fund
P .,✓ ,? 5,976.3..
Dascell¢neous 28,711.84
F t, Other Receipts o
„rs 'ns I General Property Taxes _,988.16 ESTII.:ATED RECEIPTS�, „? nh,,, ki 4fdhu •''�3x
�I''Itfi rY ! ry From Taxes, to -edit:
r Total ...... .a 53,300.00
6.00 mills for 1947 32
Recapitulation of 1947 Estimates:
a 53 300.OD REVEfiUE UTILITY IT!-LF:BTEDNE.SS FUYD -�r °= 2
-stunted Ex--enditures for 19.7
i F Estimated Receipts for 19 u_7 53,300.00 ff t' rb^Y` fiYsr
1 � 1927 :titer Bonds and Interest Fund ��•„ �,£^d
�� FSREIEi:TS RELIEF AND PEISSION FUND � � & ������� s��h�
ESTIS:ATED E1:PEIIDITUHES
,
ESTIMATED EXPEYDI'TUHES _
timetes Estimates Interest on Bonds 18,075.00
s q Arid Rede ption 26,000.00 ,� �stY'ax'x ✓'.t,,1 ;�'4 "z+�1
• r Ii for 1947 for 1946 1945 B m
t I pn.�1,200.00------ Total ...... 44,075.00
rl R
•s '• i
1 4 Retirement'a `� A E
5 057.49 3,945.60 ,
- ,
'. Est'_roteo rvna balance, mac. 31. ESTIL:ATED RECEIPTS
E ESTIL:ATED 2,ECEI?TS Transfer from _ c Gravity a ter Fund45,000.00
I: on 1....,.. .., F '`Y'h`ir9 ?l+rLIJ ` "z$7L
By T 0 ,,...rl ity a y
459.40 315.40 ------
- Salary Deductions
Estir.:ated Surplus, December 31 1947 _--_-- 925.00
>", r•.(,. ,-( �. From 'Tax Levy of 1.00
mill P- , , N
�.•Y{%A Y L a{ � h
Totals ..... :p{?y
vim.`: �' +
L n
v, x' Ja 5, 312.94 �
�'stimeted Fund Balonce, Dec. 31, 1947 '` "
ATTEST: f�y,.1 �K,r,l•i�v Y�ytii
y
vt^j-
" ! _ % �$
A�i ��,tf Sep `<�}"V•4 re
GEI.^H;:L OBLIGATIJI: I?;LEBTEDNE$5 FU1:D5
(All Estimated Receipts a_•e Approxincte) City err
1911 Rei'und Bond and Interest r^und J s
'ES I1,:ATED ...1. :JI-VISES
Estimated
M I ,
f for 1947
'' +{ Interest and Bond `redemption: _ _ _ _ _ _ _ _ _ _ _ _
�i�.'T t5E s e2.
l I 4 112.50 }'a�` far 1,
Interest on Bonds 5,000.00�Jd
bond Redcmptior.
{
4t Y Total ....... a 5,12-2.50 rtn•
7 ?s
i. 1dl[c„ e1r'�J,i (�s '�TIt"ATiI) SECi:.77TSw° �..
A . � � lo: 5 112.50
From Balance in Fund December Zlst,fo , s
Yh
it
--------------
r eY.rri �d Yf y. � L�yqy,�t,ti
C HNnn�)) .�.,,ltt Ya4'�"--• , L�44 ��%IjtT
v X4Y�trvtC�FfNTt4a�.�' 11 , '-�(�'/ 4�is4
, , 4'>W',�,uG 4' • � "3 v "rn3` S�
v
rl %v
p( b
f _ , sit a r