HomeMy WebLinkAbout00153M
a
Estimates
Estimntas
Expended
for 1943
for 1942
in 1941
CITY DOG POUND
'
Rental of Pound for Dogs
16.00
15.00
-----
Food for Impounded Do s
10.00
10.00
29.90
Printing and Postage lNotices)
10.00
10.00
-----
Supplies and Miscellaneous
5.00
5.00
10.00
Totals----------y 40.00
40.00
39.90
FIRE DEPARTLaNf
Salaries, 3 Fire Truck Drivers (1943)
5,580;00
3,360.00
3,000;00
Salary, Fire Chief
180.00
180.00
180.00
Salary, Relief Driver•(1942)
--------
1,560.00
--- -----
Services, Volunteer Firemen
400.00
400.00
296.50
Repairs and Replacements
600.00
600;00
591.99
Gasoline and Oils
75.00
75.00
48.57
Premium on Accident Insurance
181.25
181.25
181.25
for Volunteer Firemen
Supplies and Miscellaneous
65.00
65.00
153.18
Relief and Pension Fund
450;00
450.00
400;00
Fire Alarm System Repair
200.00
200;00
4206
Expense for Fire School
75;00
50.00
50.00
Payment on C'rev.- Seagraves Pumper
1,650.00
1,000.00
1,000.00
Final (Capital Outlay)
Totals ---------$
9,456.25
8,121.25
5,944.25
HEALTH DEPARTMENT
City Contribution; City, County
400.00
400.00
300.00
School, Combined Health Office
j GARBAGE hEMOVAL SLRVICE
Salary, Superintendent
1;980.00
---------
---------
Salaries, Assistants (2)
3,720.00
---------
---------
Wages, Labor
300.00
-------
-------
ages, Office Clerk
60000
-------
-------
Gasoline and Oils
700.00
-------
-------
Miscellaneous, Incl Ins. on Equipment:
175.00
-------
-------
Office Supplies
10000
-------
-------
Repairs and Replacements
500.00
--------
-------
State Industrial Insurance
75.00
------
------
Totals --- I----
8,150.00
--------
---------
SEER DEPARTMELT
Salary, Superintendent
165.00
150.00
13404
'sages, Labor
155;00
150:00
29094
Supplies and liscellaneous
5G.00
50;00
510.35
Disposal of Rubbish
10:00
10;00
-----
State Industrial Insurance
10.00
5.00
2.03
Engineering Services
100.00
------
------
Totals -----------
$ 490.00
365.00
946.96
STREET LIGHTING DEPARTMENT
Street Lighting, Contract Service
1,75U.00
2,000.00
1,723185
Current and Repairs for
150'.00
150.00
70.36
Traffic Signals
' Totals ----------$ 1,900.00
2,150.00
1,794,21
Grand Totals, Current Exp. Budget
38,668,75
26,391.25
20,282.46
CURRENT EXPENSE
FUND
Emergency Ordinance # 1137
300.00
(Funds for Civilian Defense)
Emergency Ordinance _ 1140
9,100.00
(Funds for Garbage System)
Emergency Ordinance rt 1142
1,300.00
(Funds for Police Dept'.)
Snergency Ordinance ;; 1143
1,000.00
(Funds for Civilian Defense)
Emergency Ordinance $ 1145
l20.00
(Funds for Felice Dept.)
Total------------$11,820.00
iG
V;0
11
.
IN
L
11
a
E
11
29D
t
t
PINUl'ES OF STATim'ORV (BUDCFTI aE99Tnu OF
TAF QTTy nnuMT1_
nnoppPE
ions ppptt�„P�
y--
;
It is estimated that receipts from collections for Garbage Removal Service, Police
Court Fines in excess of 1942 Estimates
and unexpended
portions of
hands provided for
the various departments, under the Current Expense Fund
Budget will
be sufficient to
provide far those sums exyended under authority of the
foregoing Emergency Ordinances
and no provision need be made to reimburse fund from 1943
Estimated
Receipts.
CURRENT EXPEIISE FUND
ESTIMATED RECEIPTS
Estimates
Estimates
Received
for 1943
for 1942
in 1941,,
Miscellaneous Receipts:
t
0.0
Sale of Tax Title Property
$ 350.00
500.00
388.12
("
Plumbing Permits
25:00
25.00
20:00
Liquor Act Rpvenues, from State
13,000:00
120000;00
13,691.44
Police Court Fines and Forfeitures
500.00
400:00
382.50
Amusement Games (Card Rooms, Billiards)
75.00
75.00
85.00
Tables, Bowling Alleys, etc.
Beer Hall Dance & Entertainment
WOO
70;00
75.00
2nd Hand and Junk Dealers
100;00
120'00
50.00
Theatres and Shouts
120.00
120.00
IOO.00
Garbage Concession
---=--
------
150.00.
!
`
Do Licenses
g
150.00
25.00
15.00
4
Other Business Licenses
50.00
60.00
76.25
Candidate Filing Fees
Rental of Office Space
-_____
-18_80
_____
160.00
(City ]call; 1941)
Garbage Collection Service
8
---------
Totals --------
$ 22,920.00
13,393.80
15,193.31
r
Estimated Cash Surplus, Dec. 31
6,270.63
4,462.44
--------
t
From Tax Levies, to -wit:
`
x r�+
Q 9.50 mills for 1943
9,478.12
,
r ,
@ 9.00 mills for 1942
8,535,01
L 8.0a mills for 1941
8,718.58
N
GRAND Totals, Receipt
'8 38,668.75
26,391.25
23,911.89
VISA
Estimates
Recapitulation:
x.
Q`
Gross Estimated Receipts for 1943
$ 38;668.75
Gross Est. Expenditures for 1943
a 38,668.75
(Y{
OLYMPIC GRAVITY WATER FUND
ESTILA LD rXF-DDITURES
Estimates
Estimates
Expended
for 1943
for 1942
in 1941
Operation and Qintenance:
Salary, Water Superintendent
2;340.00
2;160.00
1;975.68
Salary, Repair :ran
1;980:00
1;800:00
1,615168
Salary, Dept. Clerk.
1,500.00
1,320.00
1,140.00
Salary, City Treasurer (6 mos.)
810;00
690;00
690.00
".ages, Labor (Incl. Office Help)
•1,000.00
1,000.00
394:87
ni
Office Supplies incl.
480.00
460.00
299.35
Postage, Telephone & Telegraph
'
Advertising & PublishiAg
l50.00
150.00
100
Gasoline & Oils
300;00
300;00
174;59
Truck Repairs & Supplies
200.00
200.00
71.92
vv- of
Materials, Supplies, Repairs S:
Replacements, incl.
27150.00
1,650.00
_
842.61
Freight & Transportetion
Liquid Chlorine & Ammonia
750.00
500.00
321.93
State Industrial Insurance
'100:00
'100.00
21.67
State Utility Tax
•3,000100
2,750.00
2,09005
Sundry & ',:incl., incl.
250.00
225.00
86.20
Travel Expense
+�
• Totals --------$
15,010.00
11,815.00
9,726.25
` < r -•
CAPITAL OUTLAY
.,
Dept. Truck
_--------
0
------New
.
New Typewriter
------
125.00
'------ -
New Water Line Construction
5,000.00
5,000.00
3,505.28
t.
Resurfacing Reservoirs
7,000.00
7;000.00
-=------
r`
Development of Water Supply
15,000.00
10;695.00
3,281.55
Emergency Ordinance # 112B
--------
1,200.00
565.31
Cherry St. Access to Ft. Warden
Emergency Ordinance r 1139
1,000.00
--------
--------
-
Purchase of Ammonlat Or
•
J
Totals
28,000.00
24,420.00
7,372.14
r x n b I tnr Y r , rvS+�o -,v-.hs .r errF A•' 1'�ar [' o'
Is r , Q i rr �- r r fops ,+ '��'r ,r+
. , r
.�
w