HomeMy WebLinkAbout00556i
It
ilY
r
_g
n}.R!•�.Nn Sx am 4'A.MI•T+Mlnr^nWnr.,m., n..�..n....s_ a-.-.-- .
444
.11ig �5't°'JbW y,'t�fr i�ir]
141
Receipts from Loase to -wit:
National Paper Products Company
Other Receipts
Interest on Bank Deposits
10000.00 10000.00 10000.00
Totals........... 10000.00 10000.00 10000.00
none none 88.04
Totals........ ^ n88.04
R_ocapitulation of Estimated Receipts
Receipts from Sales of 'eater
48600.00
10000.00
47250.00
10000.00
51385.86
10000.00
Receipts from Lease
04
Miscl. Receipts
Grand
'Potals....... G00.00
5 50.00
73.90
G _7T�3.90
---------------------
Recapitulation of 1939 Estimates
Estimated Expenditures for 1939
58600.00
5BG00.00
Estimated Receipts for 1939
Public Library Fund
Estimated Expenditures
Estimates
Estimates
for 1938
Expended
3n 1937
for 1939
Operation and Maintenance
Salary, Librarian
900.00
240.00
840.00
216.00
840.00
216.00
Salary, Janitor
350.00
300.00
246.80
Purchase of Books
Subscription to Periodicals
50.00
.00
90..44
Book Binding
80.00
150.00
85.00
150.00
126.50
Heat (Fuel)
50.00
50.00
34.56
Electric Service
50.00
40.00
39.46
Supplies
Postage and Freight
8.00
30.00
5.00
30.00
1.75
18.01
Sundry and Miscl.
Building Repair, Replacements
120.00
118.00
116.08
and Improvements
Fire Insurance Premium (3 years)
81.29
26.50
Totals........... 2109.29•
1908.50
1790.45
Estimated Receipts
Miscellaneous Receipts
Receives
in 1937
Subscriptions, Fines, Rentals
139.38
100.00
234.99
Sales of Tax Title Property
58.00
29.83
68.12
Interest on Bank Deposits
none
none
7.13
Estimated Cash Surplus Dec. 31, 1938
100.00
400.00
Totals..........
297.38
529.83
310.24
From Taxes: @ 2:00 mills for 1939
1811.91
@ 1:50 mills for 1938
1378.67
@ 1:75 mills for 1937
1804.85
Grand Totals..........
2109.29
1908.50
2115.09
PARK FUND
Estimated Expenditures
Operation and Maintenance
Salary, Caretaker
Supplies and Miscl.
Estimated Receipts
Sales of Tax Title Property
Interest on Bank Deposits
From Taxes: 0 1.25 mills for 1939
@ 1.00 mills for 1938
-1.25 mills for 1937
t
Estimates
for 1939
840.00
297.50
Totals......... 1137-760
5.06
none
Totals........ r Ob
1132.44
Brand Totals............ 1137.50
Estimates Exp
for 1938 in
840.00 760.00
105.00 312.44
U11 .0 0 .h
Receive
in 1937
25.89 51.77
none 1.16
-7679J u$.93
919.11
1249.39
945.00 1302.32
CITY STREET FUND
Estimated Expenditures
Operation and Maintenance
Salary, Street Supt. (11 months)
Salary, Graderman (11 months)
Wages, Labor
Labor, Care of Terrace
Material and Supplies (Maintenance)
Gasoline and Oils
Repairs and Replacements
Miscl., with Insurance on Equipment
State Industrial Insurance
Capital Outlay
Material and Supplies (IV. P. A.)
New Construction
Tar Kettle
Balance Payment on Adams Grader
New Chevrolet Truck
1320.00
O1440.00
1259.22
1210.00
1320.00
600.00
1411.18
120.00
100.00
80.00
750.00
276.67
631.23
900.00
800.00
1026.62
800.00
700.00
552.60
250.00
200.00
266.46
-
100.00
100.00
109.18
Totals ........... 6050.00
4938.67
5336.49
= ..'"•
Grand Totals........
13B61.91
10967.59
7923.99
Estimated Receipts
,
r:
Miscellanedus Receipts
Received
From State, for Highwayy Maintenance
810.00
810.00
in 1937
Vehicle Licenses
250.00
300.00
258.50
Street Leases
80.00
65.00
80.00
Public Utility Excise Tax
1562.50
2500.00
Amusement Game Licenses (Pin Ball)
1200.00
1100.00
155.00
Justice of the Peace Fines
100.00
200.00
112.00
Sale of Tax Title Property
9.11
nominal
154.89
County Road and Bridge Tax
nominal
nominal
28.66
Gasoline Tax Receipts (for Construction)
and including Highway Maintenance Funds
6000.00
5878.92
6062.40
Totals ..................10011.61
10853.92
6851.45
From Tax Levies To -wit:
s,n::
@ 2.25 mill tax levy for 1939(Maint.)
2038.39
@ 2.00 mill tax levy for 1939 (W. P. A.)
1811.91
"
@ 1.50 mill levy for 1938
1378.67
"
@ 4.00 mill levy for 1937
3278.06
Grand Totals .............
13861.91
12232.59
10129.51
Zt?';
---------------------
Expenditure Segregation
W. P. A. Material 1811.91
c
Operation and Maint. 6050.00
New Construction 6000.00
Total, ...
Receipts Se re ation
h .
For Operation and Maintenance, including
State Highway Maintenance
6050.00
For Construction (Gasoline Funds)
6000.00
For Material (Vr. P. A. Projects)
1811.91
Total
13861.91
t
1