Loading...
HomeMy WebLinkAbout2018-04-05 Big Quil Diversion Bid RevisedBig Quilcene Diversion Timber Crib Project Bid Tab 1 of 1 4.3.18 Engineer's Estimate Pacific Tech Kelso, WA Seton Construction Port Townsend, WA Strider Construction Bellingham, WA Quiqq Bros. Aberdeen, WA Item No. Est. Quant. Units Tax Item Unit Price Total Amount Unit Price Total Amount Unit Price Total Amount Unit Price Total Amount Unit Price Total Amount 1 1 LS Mobilization/Demobilization (10% max) $ 79,874.00 $ 79,874.00 $ 62,500.00 $ 62,500.00 $ 120,250.00 $ 120,250.00 80,000.00 $ 80,000. $ 125,000.00 $ 125,000.00 2 1 LS Survey and Construction Staking $ 5,000.00 $ 5,000.00 $ 9,442.55 $ 9,442.55 $ 3,825.00 $ 3,825.00 $ 15,000.00 $ 15,000.00 $ 12,000.00 $ 12,000.00 3 440 LF High Visibility Fence $ 3.00 $ 1,320.00 $ 9.12 $ 4,012.80 $ 2.50 $ 1,100.00 $ 3.00 $ 1,32 00 $ 4.00 $ 1,760.00 4 500 LF Silt Fence $ 6.00 $ 3,000.00 $ 10.42 $ 5,210.00 $ 5.25 $ 2,625.00 $ 4.00 $ 2,000.00 $ 5.00 $ 2,500.00 5 1000 SY Straw Mulch $ 0.80 $ 800.00 $ 2.21 $ 2,210.00 $ 1.70 $ 1,700.00 $ 3.00 $ 3,0 .00 $ 2.00 $ 2,000.00 6 4 EA Check Dams $ 140.00 $ 560.00 $ 553.53 $ 2,214.12 $ 135.00 $ 540.00 $ 400.00 $ 1,600.00 $ 300.00 $ 1,200.00 7 80 SY Erosion Control Matting $ 6.00 $ 480.00 $ 39.07 $ 3,125.60 $ 11.97 $ 957.60 $ 15.00 $ 1, 00.00 $ 20.00 $ 1,600.00 8 1 LS Temporary Construction Access Road (On site) $ 17,400.00 $ 17,400.00 $ 13,310.73 $ 13,310.73 $ - 23,454.96 $ 23,454.96 $ 25,000.00 $ 25 00.00 $ 20,000.00 $ 20,000.00 9 20000 LF USES Access Road Maintenance-(Offsite) $ 0.30 $ 6,000.00 $ 2.60 $ 52,000.00 $ 2.95 $ 59,000.00 $ 1.00 $ 2 1000.00 $ 1.00 $ 20,000.00 10 250 LF Trench Safety Systems $ 2.00 $ 500.00 $ 15.63 $ 3,907.50 $ 4.00 $ 1,000.00 $ 10.00 $ A,500.00 $ 25.00 5 6,250.00 11 1 LS Site Earthwork $ 21,300.00 $ 21,300.00 $ 52,096.81 $ 52,096.81 $ 26,584.00 $ 26,584.00 $ 15,000.00 $ 5,000.00 $ 90,000.00 $ 90,000.00 12 1 LS Selective Site Demolition $ 23,200.00 $ 23,200.00 $ 37,900.43 $ 37,900.43 $ 16,858.00 $ 16,858.00 $ 10,000.00 $ 01000.00 $ 40,000.00 $ 40,000.00 13 1 LS Temporary Cofferdam (Phases 1 through 3) $ 29,400.00 S 29,400.00 $ 188,686.83 $ 188,686.83 $ 183,747.00 $ 183,747.00 $ 70,000.00 $ 70,000.00 $ 130,000.00 $ 130,000.00 14 1 LS Temporary Cofferdam(Phases4through 6) $ 21,800.00 $ 21,800.00 $ 272,681.21 $ 272,681.21 $ 79,285.00 $ '�' 79,285.00 $ 50,000.00 $ 50,000.00 $ 130,000.00 $ 130,000.00 15 1 LS Temporary Stream Bypass System $ 160,400.00 $ 160,400.00 $ 279,673.91 $ 279,673.91 $ 172,983.00 $ W4Z2,983.00 $ 1. 0,000.00 $ 110,000.00 $ 225,000.00 $ 225,000.00 16 1 1 LS Temporary Diversion Bypass System $ 43,575.00 $ 43,575.00 $ 32,560.51 $ 32,560.51 $ 40,250 , $ "` 250.00 $ ,000.00 $ 30,000.00 $ 110,000.00 $ 110,000.00 17 1 LS Dewatering $ 111,240.00 $ 111,240.00 $ 197,342.71 $ 197,342.71 $ 1 ,85. "•$ 1 ,854.00 $ 60,000.00 $ 60,000.00 $ 80,000.00 $ 80,000.00 18 620 CY Dam Upstream Excavation $ 10.00 $ 6,200.00 $ 13.02 $ 8,072.40 $ . 25.60 £ 5,872.00 $ 20.00 $ 12,400.00 $ 15.00 $ 9,300.00 19 100 CY Unsuitable Soil Disposal $ 25.00 $ 2,500.00 $ 52.10 $ 5,210.00 $ 37.82 3,782.00 $ 30.00 $ 3,000.00 $ 40.00 $ 4,000.00 20 1 LS Selective Structure Demolition $ 21,000.00 $ 21,000.00 $ 6,512.10 $ 6,512.1 0,, $ 12, 0.00 $ 12,250.00 $ 14, 0.00 $ 14,000.00 $ 20,000.00 $ 20,000.00 21 6 EA Furnish Anchor Logs V-7" diameter $ 1,112.00 $ 6,672.00 $ 1,123.99 $ q,743.94 +- S.. .00 $ 3,510.00 $ 3 0.00 $ 1,800.00 $ 1,000.00 $ 6,000.00 22 2 EA Furnish Face Logs 16" Diameter $ 2,874.00 $ 5,748.00 $ 2,822.34 $ 4.68 498.00 $ 996.00 $ 400.00 $ 800.00 $ 2,300.00 $ 4,600.00 23 2 EA Furnish Face Logs 12" Diameter $ 1,519.00 $ 3,038.00 $ 1,783.01 $ •5 02 455.00 $ 910.00 $ 35 00 $ 700.00 $ 1,500.00 $ 3,000.00 24 4 EA Install Anchor Logs V-7" diameter $ 400.00 $ 1,600.00 $ 6,642.34 & 2�56 1,200.00 $ 4,800.00 $ 1,000.0 $ 4,000.00 $ 2,000.00 $ 8,000.00 25 2 EA Install Anchor Logs 16" diameter $ 900.00 $ 1,800.00 $ 4,428.23 :;<,. ` 6.4 , $ 500.00 $ 1,000.00 $ 950. 0 1,900.00 $ 2,000.00 $ 4,000.00 26 2 EA Install Face Logs 11" Diameter $ 900.00 $ 1,800.00 $ 4,428.23:: '-Q 8,856.46 $ 485.00 $ 970.00 $ 900.Ok 1,800.00 $ 2,000.00 $ 4,000.00 27 8 EA Furnish Timber Splices $ 250.00 $ 2,000.00 $ 1,771.20_.$ 14,170.32 $ 850.00 $ 6,800.00 $ 1,000.0 $ 8,000.00 $ 250.00 $ 2,000.00 28 5 TON Quarry Spalls - Dam Void Filling $ 200.00 $ 1,000.00 $ i- i ?`. 651.20 $ 230.00 $ 1,150.00 $ 175.00 $ 875.00 $ 200.00 $ 1,000.00 29 3100 SF Furnish Upstream Face Boards $ 3.70 $ 11,470.00 $ .,§.0 .> $• 9,486.00 $ 3.85 $ 11,935.00 $ 6.80/\$ 21,080.00 $ 3.00 $ 9,300.00 30 660 SF Furnish Downstream face Boards $ 4.00 $ 2,640.0 $."'� $ 3,352.80 $ 10.30 $ 6,798.00 $ 6.4 4,224.00 $ 4.00 $ 2,640.00 31 2800 SF Install Upstream Face Boards $ 6.00 $ 16,800.80., $ 'fLr,,:="mi,„• .07 $ 47,796.00 $ 2.25 $ 6,300.00 $ 3.0 A 8,400.00 $ 5.00 $ 14,000.00 32 600 SF Install Downstream Face Boards $ 6.00 $ 3,60OW 39.28 $ 23,568.00 $ 7.30 5 4,380.00 $ 3. 0 $ 1,800.00 $ 6.00 $ 3,600.00 33 260 SF lFurnish and Install Crest Steel Armor Plate $ 45.00 $:Z00. 53.19 $ 13,829.40 $ 55.00 $ 14,300.00 $ 90 0 $ 23,400.00 $ 70.00 $ 18,200.00 34 1 LS Left Abutment Wall Angle seal $ 450.00 $ .iii`^�>`>: 4 $" 3,256.05 $ 3,256.05 $ 5,685.00 $ 5,685.00 $ 2,20 .00 $ 2,200.00 $ 3,000.00 $ 3,000.00 35 620 CY Dam Upstream Streambed Backfill $.9,300. $ 13.02 $ 8,072.40 $ 17.00 $ 10,540.00 $ .00 $ 12,400.00 $ 20.00 $ 12,400.00 36 1 LS Downstream Apron Repair $ 83.y�DO.00 3;7 800.00 $ �VS9,200.00 210,881.37 $ 210,881.37 $ 218,580.00 $ 218,580.00 $ 70, 0.00 $ 70,000.00 $ 120,000.00 $ 120,000.00 37 1 LS Remuveand Replace Sluice Gate Assembly Complete $ 59�. 0. .tee $ 61,083.51 $ 61,083.51 $ 39,850.00 $ 39,850.00 $ 28, 0.00 $ 28,000.00 $ 25,000.00 $ 25,000.00 38 50 EA Existing Concrete Repairs $ W0 1,500.00 $ 188.85 $ 9,442.50 $ 175.00 $ 8,750.00 $ 40.00 $ 12,000.00 $ 200.00 $ 10,000.00 39 600 SY Geosynthetic Fabric $ $ 2,400.00 $ 0.85 $ 510.00 $ 5.00 $ 3,000.00 $ 2.00 $ 1,200.00 $ 5.00 $ 3,000.00 40 80 TON Aggregate Cushion $ 40.0 $ 3,200.00 $ 45.58 $ 3,646.40 $ 50.00 $ 4,000.00 $ 55.00 $ 4,400.00 $ 50.00 $ 4,000.00 41 240 TON I Riprap Type 1 $ 80.00 $ 19,200.00 $ 45.58 $ 10,939.20 5 48.00 $ 11,520.00 $ 66.00 $ 15,840.00 $ 55.00 $ 13,200.00 42 1 260 TON Riprap Type 2 $ 60.00 $ 15,600.00 $ 45.58 $ 11,850.80 $ 38.50 $ 10,010.00 $ 66.00 $ 17,160.00 $ 75.00 $ 19,500.00 43 105 TON Quarry Spalls - Levee Armoring $ 50.00 $ 5,250.00 $ 45.58 $ 4,785.90 $ 72.00 $ 7,560.00 $ 56.00 $ 5,880.00 $ 50.00 $ 5,250.00 44 1 LS Riparian Plant Restoration $ 1,800.00 $ 1,800.00 $ 42,328.66 $ 42,328.66 $ 7,655.00 $ 7,655.00 $ 7,000.00 $ 7,000.00 $ 5,000.00 $ 5,000.00 45 80 SF I Sidewalk Replacement $ 20.00 $ 1,600.00 $ 32.56 $ 2,604.80 $ 16.00 $ 1,280.00 $ 45.00 $ 3,600.00 $ 15.00 $ 1,200.00 46 60 C/ Topsoil $ 240.00 $ 14,400.00 $ 58.61 $ 3,516.60 $ 40.00 $ 2,400.00 $ 80.00 $ ,800.00 $ 90.00 $ 5,400.00 47 0.7 Acre Surface Preparation & Lawn Restoration $ 2,500.00 $ 11750.00 $ 6,512.10 $ 4,558.47 $ 6,424.00 $ 4,496.80 $ 5,000.00 $ ,500.00 $ 12,000.00 $ 8,400.00 48 30 TON Crushed Surfacing Base Course $ 40.00 $ 1,200.00 $ 39.07 $ 1,172.10 $ 42.00 $ 1,260.00 5 40.00 $ 1200.00 $ 60.00 $ 1,800.00 49 100 TON Crushed Surfacing Top Course $ 35.00 $ 3,500.00 $ 39.07 $ 3,907.00 $ 43.00 $ 4,300.00 $ 32.00 $ 3, 00.00 $ 60.00 $ 6,000.00 50 1 670 TON Crushed Surfacing Base Course USFS Road $ 35.00 $ 23,450.00 $ 39.07 $ 26,176.90 $ 38.00 $ 25,460.00 $ 29.00 $ 19, 0.00 $ 40.00 $ 26,800.00 51 1 LS Utility Relocate $ 2,500.00 $ 2,500.00 $ 6,512.10 $ 6,512.10 $ 10,000.00 $ 10,000.00 $ 4,000.00 $ 4,0 0.00 $ 7,500.00 $ 7,500.00 52 1 LS Record Drawings $ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,000.00 $ 4,00 .00 $ 4,000.00 $ 4,000.00 Total Bid *Sales T" Grand Total $ $ $ 879,417.00 79,147.53 958,564.53 $ $ $ 1,831,005.61 164,790.50 1,995,796.11 $ $ $ 1,336,113.36 120,250.20 1,456,363.56 $ $ $ 824,609.0 74,214.81 898,823.83 $ $ $ 1,392,400.00 125,316.00 1,517,716.00 1 of 1 4.3.18