HomeMy WebLinkAbout2008 Financial Statements & Federal Single Audit ReportWashington State Auditor's Office
Financial Statements and Federal Single Audit Report
City of Port Townsend
Jefferson County
Audit Period
January 1, 2008 through December 31, 2008
Report No. 1002321
Issue Date
September 30, 2009
Washington State Auditor
Brian Sonntag
September 30, 2009
Council
City of Port Townsend
Port Townsend, Washington
Report on Financial Statements and Federal Single Audit
Please find attached our report on the City of Port Townsend's financial statements and
compliance with federal laws and regulations.
We are issuing this report in order to provide information on the City's financial condition.
Sincerely,
BRIAN SONNTAG, CGFM
STATE AUDITOR
Insurance Building, P.O. Box 40021 • Olympia, Washington 98504-0021 • (360) 902-0370 • TDD Relay (800) 833-6388
FAX (360) 753-0646 • http://www.sao.wa.gov
Table of Contents
City of Port Townsend
Jefferson County
January 1, 2008 through December 31, 2008
FederalSummary.......................................................................................................................1
Schedule of Federal Audit Findings and Questioned Costs.........................................................3
Independent Auditor's Report on Internal Control over Financial Reporting and on
Compliance and Other Matters in Accordance with Government Auditing
Standards........................................................................................................................ 6
Independent Auditor's Report on Compliance with Requirements Applicable to its Major
Program and Internal Control over Compliance in Accordance with OMB Circular
A-133..............................................................................................................................8
Independent Auditor's Report on Financial Statements.............................................................11
FinancialSection.......................................................................................................................13
Federal Summary
City of Port Townsend
Jefferson County
January 1, 2008 through December 31, 2008
The results of our audit of the City of Port Townsend are summarized below in accordance with
U.S. Office of Management and Budget Circular A-133.
FINANCIAL STATEMENTS
An unqualified opinion was issued on the financial statements.
Internal Control Over Financial Reporting:
• Significant Deficiencies: We reported no deficiencies in the design or operation of
internal control over financial reporting that we consider to be significant deficiencies.
• Material Weaknesses: We identified no significant deficiencies that we consider to be
material weaknesses.
We noted no instances of noncompliance that were material to the financial statements of the
City.
FEDERAL A WARDS
Internal Control Over Major Programs:
• Significant Deficiencies: We identified deficiencies in the design or operation of
internal control over major federal programs that we consider to be significant
deficiencies.
• Material Weaknesses: We identified significant deficiencies that we consider to be
material weaknesses.
We issued a qualified opinion on the City's compliance with requirements applicable to its major
federal program.
We reported findings that are required to be disclosed under OMB Circular A-133.
Washington State Auditor's Office
1
Identification of Major Programs:
The following was a major program during the period under audit:
CFDA No. Program Title
14.251 (HUD) Special Projects, Neighborhood Initiative, and Miscellaneous
Grants
The dollar threshold used to distinguish between Type A and Type B programs, as prescribed
by OMB Circular A-133, was $300,000.
The City did not qualify as a low -risk auditee under OMB Circular A-133.
Washington State Auditor's Office
2
Schedule of Federal Audit Findings and
Questioned Costs
The City of Port Townsend
Jefferson County
January 1, 2008 through December 31, 2008
1. The City did not have adequate internal controls in place to ensure
compliance with subrecipient monitoring requirements.
CFDA Number and Title:
Federal Grantor Name:
Federal Award/Contract Number:
Pass -through Entity Name:
Pass -through Award/Contract Number:
Questioned Cost Amount:
Description of Condition
14.251 — Special Project, Neighborhood
Initiative and Miscellaneous Grants
Department of Housing and Urban
Development
B-05-SP-WA-1005
NA
NA
$0
During 2008, the City reported $572,704 in federal expenditures. Of this, $330,000 was
passed through to a not -for -profit sub -recipient for construction of the Northwest
Maritime Center.
Federal regulations require the City to monitor sub -recipients of Federal funds. As a
pass -through agency, the City is required to inform its sub -recipient of all the pertinent
regulations associated with its grant, such as federal Office of Management and Budget
Circulars A-122, A-133 and A-110. These circulars cover compliance areas including
allowable uses of grant funding, terms of payment, period of availability, and reporting.
This information is typically outlined in a written agreement, but we noted there was no
official contract between the City and the non-profit. The City also is required to monitor
whether its sub -recipient obtained an audit of its federal grants and must follow up on
any issues affecting the grant it made to the sub -recipient.
Cause of Condition
The City was unaware of these grant requirements. It believed reviewing sub -recipient
cost reimbursements was sufficient to fulfill grant requirements.
Effect of Condition
The City was unable to ensure federal funds were spent in accordance with the grant
agreement.
Washington State Auditor's Office
3
Recommendation
We recommend the City establish and follow control policies and procedures to
effectively monitor sub -recipients' use of federal funds.
City's Response
The City appreciates the opportunity to respond to the draft auditor's finding on
subrecipient monitoring. The city acknowledges that a formal contract on subrecipient
requirements was not executed between the City and the subrecipient agency.
The City would like to note that the grant administration began several years ago when
the first of many pass -through grants were awarded. At that time city staff met with
officials from the Northwest Maritime Center, and explained the requirements for single
audits of the Northwest Maritime Center, and the requirements to ensure compliance
with all federal and state regulations for the pass -through grants. This included
informing Northwest Maritime Center about the need to comply with the individual
federal Circulars and specific requirements for each particular grant award as provided
in the Catalog of Federal Domestic Assistance.
This particular grant was included in the Northwest Maritime Center recent single audit
report dated July 22, 2009, which was received during the city audit. That audit found
the Northwest Maritime Center was in compliance with federal requirements.
The City will immediately review and implement any required notices for compliance with
a formal agreement for each subrecipient award specifying federal audit requirements.
City staff will monitor compliance with those subrecipient agreements to ensure federal
laws and regulations are in compliance.
Auditor's Remarks
We appreciate the City`s commitment to resolve this finding and thank them for their
cooperation and assistance during the audit. We will review the corrective action taken
during our next regular audit.
Applicable laws and Regulations
The U.S. Office of Management and Budget's Circular A-133, Audits of States, Local
Governments, and Non -Profit Organizations, outlines responsibilities for pass -through
entities receiving federal funds and states in part:
Section 300
The auditee shall...
(b) Maintain internal control over Federal programs that provides
reasonable assurance that the auditee is managing Federal awards in
compliance with laws, regulations, and provisions of contracts or grant
agreements that could have a material effect on each of its federal
programs.
Washington State Auditor's Office
4
Section 400(d) Pass -through entity responsibilities:
A pass -through entity shall perform the following for the Federal awards it
makes:
(1) Identify Federal awards made by informing each subrecipient of
CFDA title and number, award name and number, award year, if the
award is R&D, and name of Federal agency. When some of this
information is not available, the pass -through entity shall provide the
best information available to describe the Federal award. (2) Advise
subrecipients of requirements imposed on them by Federal laws,
regulations, and the provisions of contracts or grant agreements as
well as any supplemental requirements imposed by the pass -through
entity. (3) Monitor the activities of subrecipients as necessary to
ensure that Federal awards are used for authorized purposes in
compliance with laws, regulations, and the provisions of contracts or
grant agreements and those performance goals are achieved. (4)
Ensure that subrecipients expending $300,000 ($500,000 for fiscal
years ending after December 31,2003) or more in Federal awards
during the subrecipient's fiscal year have met the audit requirements
of this part for that fiscal year. (5) Issue a management decision on
audit findings within six months after receipt of the subrecipient's audit
report and ensure that the subrecipient takes appropriate and timely
corrective action. (6) Consider whether subrecipient audits
necessitate adjustment of the pass -through entity's own records. (7)
Require each subrecipient to permit the pass -through entity and
auditors to have access to the records and financial statements as
necessary for the pass -through entity to comply with this part.
Washington State Auditor's Office
5
Independent Auditor's Report on Internal
Control over Financial Reporting and on
Compliance and Other Matters in Accordance
with Government Auditing► Standards
City of Port Townsend
Jefferson County
January 1, 2008 through December 31, 2008
Council
City of Port Townsend
Port Townsend, Washington
We have audited the financial statements of the City of Port Townsend, Jefferson County,
Washington, as of and for the year ended December 31, 2008, and have issued our report
thereon dated September 17, 2009. During the year ended December 31, 2008, the City
changed its basis of accounting from generally accepted accounting principles to an other
comprehensive basis of accounting.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America and the standards applicable to the financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States.
INTERNAL CONTROL OVER FINANCIAL REPORTING
In planning and performing our audit, we considered the City's internal control over financial
reporting as a basis for designing our auditing procedures for the purpose of expressing our
opinion on the financial statements, but not for the purpose of expressing an opinion on the
effectiveness of the City's internal control over financial reporting. Accordingly, we do not
express an opinion on the effectiveness of the City's internal control over financial reporting.
A control deficiency exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to
prevent or detect misstatements on a timely basis. A significant deficiency is a control
deficiency, or combination of control deficiencies, that adversely affects the City's ability to
initiate, authorize, record, process or report financial data reliably in accordance with generally
accepted accounting principles such that there is more than a remote likelihood that a
misstatement of the City's financial statements that is more than inconsequential will not be
prevented or detected by the City's internal control.
A material weakness is a significant deficiency, or combination of significant deficiencies, that
results in more than a remote likelihood that a material misstatement of the financial statements
will not be prevented or detected by the entity's internal control.
Washington State Auditor's Office
6
Our consideration of internal control over financial reporting was for the limited purpose
described in the first paragraph of this section and would not necessarily identify all deficiencies
in internal control that might be significant deficiencies or material weaknesses. We did not
identify any deficiencies in internal control over financial reporting that we consider to be
material weaknesses, as defined above.
COMPLIANCE AND OTHER MATTERS
As part of obtaining reasonable assurance about whether the City's financial statements are
free of material misstatement, we performed tests of the City's compliance with certain
provisions of laws, regulations, contracts and grant agreements, noncompliance with which
could have a direct and material effect on the determination of financial statement amounts.
However, providing an opinion on compliance with those provisions was not an objective of our
audit, and accordingly, we do not express such an opinion.
The results of our tests disclosed no instances of noncompliance or other matters that are
required to be reported under Government Auditing Standards.
This report is intended for the information and use of management, the Council, federal
awarding agencies and pass -through entities. However, this report is a matter of public record
and its distribution is not limited. It also serves to disseminate information to the public as a
reporting tool to help citizens assess government operations.
BRIAN SONNTAG, CGFM
STATE AUDITOR
September 17, 2009
Washington State Auditor's Office
7
Independent Auditor's Report on Compliance
with Requirements Applicable to its Major
Program and Internal Control over Compliance
in Accordance with OMB Circular A-133
City of Port Townsend
Jefferson County
January 1, 2008 through December 31, 2008
Council
City of Port Townsend
Port Townsend, Washington
COMPLIANCE
We have audited the compliance of the City of Port Townsend, Jefferson County, Washington,
with the types of compliance requirements described in the U.S. Office of Management and
Budget (OMB) Circular A-133 Compliance Supplement that are applicable to its major federal
program for the year ended December 31, 2008. The City's major federal program is identified
in the Federal Summary. Compliance with the requirements of laws, regulations, contracts and
grants applicable to its major federal program is the responsibility of the City's management.
Our responsibility is to express an opinion on the City's compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally
accepted in the United States of America; the standards applicable to the financial audits
contained in Government Auditing Standards, issued by the Comptroller General of the United
States; and OMB Circular A-133, Audits of States, Local Governments, and Non -Profit
Organizations. Those standards and OMB Circular A-133 require that we plan and perform the
audit to obtain reasonable assurance about whether noncompliance with the types of
compliance requirements referred to above that could have a direct and material effect on a
major federal program occurred. An audit includes examining, on a test basis, evidence about
the City's compliance with those requirements and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable
basis for our opinion. Our audit does not provide a legal determination on the City's compliance
with those requirements.
As described in Finding 1 in the accompanying Schedule of Federal Audit Findings and
Questioned Costs, the City did not comply with requirements regarding subrecipient monitoring
that are applicable to the CFDA-14.251- Special Projects, Neighborhood Initiative and
Miscellaneous Grants program. Compliance with such requirements is necessary, in our
opinion, for the City to comply with requirements applicable to the program.
In our opinion, except for the noncompliance described in the preceding paragraphs, the City
complied, in all material respects, with the requirements referred to above that are applicable to
its major federal program for the year ended December 31, 2008.
Washington State Auditor's Office
8
INTERNAL CONTROL OVER COMPLIANCE
The management of the City is responsible for establishing and maintaining effective internal
control over compliance with requirements of laws, regulations, contracts and grants applicable
to federal programs. In planning and performing our audit, we considered the City's internal
control over compliance with the requirements that could have a direct and material effect on a
major federal program in order to determine our auditing procedures for the purpose of
expressing our opinion on compliance and to test and report on internal control over
compliance, but not for the purpose of expressing an opinion on the effectiveness of internal
control over compliance. Accordingly, we do not express an opinion on the effectiveness of the
City's internal control over compliance.
Our consideration of internal control over compliance was for the limited purpose described in
the preceding paragraph and would not necessarily identify all deficiencies in the entity's
internal control that might be significant deficiencies or material weaknesses as defined below.
However, as discussed below, we identified certain deficiencies in internal control over
compliance that we consider to be significant deficiencies.
A control deficiency in an entity's internal control over compliance exists when the design or
operation of a control does not allow management or employees, in the normal course of
performing their assigned functions, to prevent or detect noncompliance with a type of
compliance requirement of a federal program on a timely basis. A significant deficiency is a
control deficiency, or combination of control deficiencies, that adversely affects the entity's
ability to administer a federal program such that there is more than a remote likelihood that
noncompliance with a type of compliance requirement of a federal program that is more than
inconsequential will not be prevented or detected by the entity's internal control. We consider
the deficiencies in internal control over compliance described in the accompanying Schedule of
Federal Audit Findings and Questioned Costs as Finding 1 to be significant deficiencies.
A material weakness is a significant deficiency, or combination of significant deficiencies, that
results in more than a remote likelihood that material noncompliance with a type of compliance
requirement of a federal program will not be prevented or detected by the entity's internal
control. Of the significant deficiencies in internal control over compliance described in the
accompanying Schedule of Federal Audit Findings and Questioned Costs, we consider
Finding 1 to be a material weakness.
The City's response to the finding identified in our audit is described in the accompanying
Schedule of Federal Audit Findings and Questioned Costs. We did not audit the City's
response and, accordingly, we express no opinion on it.
This report is intended for the information of management, the Council, federal awarding
agencies and pass -through entities. However, this report is a matter of public record and its
Washington State Auditor's Office
9
distribution is not limited. It also serves to disseminate information to the public as a reporting
tool to help citizens assess government operations.
BRIAN SONNTAG, CGFM
STATE AUDITOR
September 17, 2009
Washington State Auditor's Office
10
Independent Auditor's Report on Financial
Statements
City of Port Townsend
Jefferson County
January 1, 2008 through December 31, 2008
Council
City of Port Townsend
Port Townsend, Washington
We have audited the accompanying financial statements of the City of Port Townsend,
Jefferson County, Washington, for the year ended December 31, 2008. These financial
statements are the responsibility of the City's management. Our responsibility is to express an
opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America and the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.
As described in Note 1 to the financial statements, the City prepares its financial statements on
the basis of accounting that demonstrates compliance with Washington State statutes and the
Budgeting, Accounting and Reporting System (BARS) manual prescribed by the State Auditor,
which is a comprehensive basis of accounting other than generally accepted accounting
principles.
In our opinion, the financial statements referred to above present fairly, in all material respects,
the financial position and results of operations of the City of Port Townsend, for the year ended
December 31, 2008, on the basis of accounting described in Note 1 to the financial statements.
During the year ended December 31, 2008, the City changed its basis of accounting from
generally accepted accounting principles to an other comprehensive basis of accounting.
In accordance with Government Auditing Standards, we have also issued our report on our
consideration of the City's internal control over financial reporting and on our tests of its
compliance with certain provisions of laws, regulations, contracts and grant agreements and
other matters. The purpose of that report is to describe the scope of our testing of internal
control over financial reporting and compliance and the results of that testing, and not to provide
an opinion on the internal control over financial reporting or on compliance. That report is an
integral part of an audit performed in accordance with Government Auditing Standards and
should be considered in assessing the results of our audit.
Washington State Auditor's Office
11
Our audit was performed for the purpose of forming an opinion on the financial statements taken
as a whole. The accompanying Schedule of Expenditures of Federal Awards is presented for
purposes of additional analysis as required by U.S. Office of Management and Budget Circular
A-133, Audits of States, Local Governments, and Non -Profit Organizations. The accompanying
Schedule of Long -Term Debt is also presented for purposes of additional analysis as required
by the prescribed BARS manual. These schedules are not a required part of the financial
statements. Such information has been subjected to the auditing procedures applied in the
audit of the financial statements and, in our opinion, is fairly stated, in all material respects, in
relation to the financial statements taken as a whole.
BRIAN SONNTAG, CGFM
STATE AUDITOR
September 17, 2009
Washington State Auditor's Office
12
Financial Section
City of Port Townsend
Jefferson County
January 1, 2008 through December 31, 2008
FINANCIAL STATEMENTS
Fund Resources and Uses Arising from Cash Transactions — 2008
Notes to Financial Statements — 2008
SUPPLEMENTAL INFORMATION
Schedule of Long -Term Debt — 2008
Schedule of Expenditures of Federal Awards and Notes — 2008
Washington State Auditor's Office
13
MCAG NO 0364
STATEMENT C4
City of Port Townsend
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTIONS
For the Year Ended 2008
BARS CODE
Fund Number
and Name
Fund Number and Name
010 General Fund
110 Street
Budget
Actual
Budget
Actual
Beginning Net Cash Investment
$
346,479
$
295,590
$
154,030
$
146,671
Revenue and Other Sources
310
Taxes
$
5,711,094
$
5,841,165
$
497,176
$
505,255
320
Licenses and Permits
364,527
260,886
-
693
330
Intergovernmental
168,235
160,462
222,423
202,975
340
Charges for Goods and Services
1,194,238
1,121,799
1,000
18,828
350
Fines and Penalties
113,200
118,444
-
-
360
Miscellaneous
26,650
23,449
6,461
6,260
370
Capital Contributions
-
-
-
-
390
Other Financing Sources
-
239
-
-
Total Revenue and Other Sources
7,577,944
7,526,444
727,061
734,010
Total Resources
$
7,924,423
$
7,822,034
$
881,091
$
880,681
Operating Expenditure
510
General Goverment
1,517,156
1,515,223
-
-
520
Public Safety
2,626,058
2,630,166
530
Physical Environment
-
-
-
-
540
Transportation
-
-
545,175
537,198
550
Economic Environment
906,536
884,198
-
-
560
Mental and Physical Health
-
-
570
Culture and Recreational
59,549
66,596
-
-
Total Operating Expenditures
$
5,109,299
$
5,096,183
$
545,175
$
537,198
591-593
Debt Service
-
-
-
-
594-595
Capital Outlay
111,000
33,543
75,000
14,389
Total Expenditures
5,220,299
5,129,726
620,175
551,587
597-599
Other Financing Uses
2,491,426
2,461,644
167,000
167,000
Total Expenditures and Other Uses
$
7,711,725
$
7,591,370
$
787,175
$
718,587
Excess (Deficit) of Resources Over Uses
$
212,698
$
230,664
$
93,916
$
162,094
380.00
Nonrevenues (Except 384 and 388.80)
-
315
9,100
1,232
580.00
Nonexpenditures (Except 584 and 588.80)
-
3
-
-
Ending Net Cash and Investments
$
212,698
$
230,976
$
103,016
$
163,326
The accompanying notes are an integral
part of this financial statement.
Washington State Auditor's Office
14
MCAG NO 0364
STATEMENT C4
City of Port Townsend
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTIONS
For the Year Ended 2008
BARS CODE
Beginning Net Cash Investment
Revenue and Other Sources
310
Taxes
320
Licenses and Permits
330
Intergovernmental
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous
370
Capital Contributions
390
Other Financing Sources
Total Revenue and Other Sources
Total Resources
Operating Expenditure
510
General Goverment
520
Public Safety
530
Physical Environment
540
Transportation
550
Economic Environment
560
Mental and Physical Health
570
Culture and Recreational
Total Operating Expenditures
591-593
Debt Service
594-595
Capital Outlay
Total Expenditures
597-599
Other Financing Uses
Total Expenditures and Other Uses
Excess (Deficit) of Resources Over Uses
380.00 Nonrevenues (Except 384 and 388.80)
580.00 Nonexpenditures (Except 584 and 588.80)
Ending Net Cash and Investments
The accompanying notes are an integral part of this financial statement.
Fund Number and Name
Fund Number and Name
120 Library Fund
140 PW Admin & Engineer
Budget
Actual
Budget Actual
$ 6,701
$
$ $
13,078
3,731
-
-
1,114,113
1,076,672
12,000
12,712
-
-
-
2,272
775,082
769,395
-
-
787,082
797,458
1,114,113
1,080,404
$ 793,783
$
797,458
$ 1,114,113 $
1,080,404
1,105,938 1,067,899
728,783 738,813
$ 728,783
65,000
$ 738,813
58,645
$ 1,105,938
5,000
$ 1,067,899
-
$ 793,783
$ 797,458
$ 1,110,938
$ 1,067,899
$ 793,783
$ 797,458
$ 1,110,938
$ 1,067,899
$ -
$ -
$ 3,175
$ 12,505
$ $ $ 3,175 $ 12,505
Washington State Auditor's Office
15
MCAG NO 0364
STATEMENT C4
City of Port Townsend
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTIONS
For the Year Ended 2008
BARS CODE
Beginning Net Cash Investment
Revenue and Other Sources
310
Taxes
320
Licenses and Permits
330
Intergovernmental
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous
370
Capital Contributions
390
Other Financing Sources
Total Revenue and Other Sources
Total Resources
Operating Expenditure
510
General Goverment
520
Public Safety
530
Physical Environment
540
Transportation
550
Economic Environment
560
Mental and Physical Health
570
Culture and Recreational
Total Operating Expenditures
591-593
Debt Service
594-595
Capital Outlay
Total Expenditures
597-599
Other Financing Uses
Total Expenditures and Other Uses
Excess (Deficit) of Resources Over Uses
380.00
Nonrevenues (Except 384 and 388.80)
580.00
Nonexpenditures (Except 584 and 588.80)
Ending Net Cash and Investments
The accompanying notes are an integral
part of this financial statement.
Fund Number and Name
150 Lodging Tax
Budget Actual
$ 203,207 $
$ 342,476 $
8,128
Fund Number and Name
171 Fire and EMS
Budget Actual
231,342 $ 3,060 $
349,290 $ 388,371 $ 386,438
4,867
821,178 812,901
350,604 354,157 1,209,549 1,199,339
$ 553,811 $ 585,499 $ 1,212,609 $ 1,199,339
32,000 32,000 - -
- - 1,209,549 1,199,339
354,000 356,907
$ 386,000 $
388,907
$ 1,209,549
$ 1,199,339
$ 386,000 $
62,908
388,907
62,908
$ 1,209,549
-
$ 1,199,339
-
$ 448,908 $
451,815
$ 1,209,549
$ 1,199,339
$ 104,903 $
133,684
$ 3,060
$
$ 104,903 $ 133,684 $ 3,060 $
Washington State Auditor's Office
16
MCAG NO 0364
STATEMENT C4
City of Port Townsend
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTIONS
For the Year Ended 2008
BARS CODE
Beginning Net Cash Investment
Revenue and Other Sources
310
Taxes
320
Licenses and Permits
330
Intergovernmental
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous
370
Capital Contributions
390
Other Financing Sources
Total Revenue and Other Sources
Total Resources
Operating Expenditure
510
General Goverment
520
Public Safety
530
Physical Environment
540
Transportation
550
Economic Environment
560
Mental and Physical Health
570
Culture and Recreational
Total Operating Expenditures
591-593
Debt Service
594-595
Capital Outlay
Total Expenditures
597-599
Other Financing Uses
Total Expenditures and Other Uses
Excess (Deficit) of Resources Over Uses
380.00
Nonrevenues (Except 384 and 388.80)
580.00
Nonexpenditures (Except 584 and 588.80)
Ending Net Cash and Investments
The accompanying notes are an integral part of this financial statement.
Fund Number and Name
195 System Dev Charges
Budget Actual
$ 235,316 $
9,413
Fund Number and Name
199 Community Services
Budget Actual
613,018 $ $
99,000 95,310
16,829 16,000 17,960
724,166 708,520
9,413 16,829 839,166 821,790
$ 244,729 $ 629,847 $ 839,166 $ 821,790
13,450
12,760
69,555
69,380
751,647
738,867
$
$
$ 834,652
$ 821,006
500
-
$
$
$ 835,152
$ 821,006
550,000
255,069
-
-
$ 550,000
$ 255,069
$ 835,152
$ 821,006
$ (305,271)
$ 374,779
$ 4,014
$ 783
338,000
220,205
-
(640)
$ 32,729 $ 594,984 $ 4,014 $ 143
Washington State Auditor's Office
17
MCAG NO 0364
STATEMENT C4
City of Port Townsend
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTIONS
For the Year Ended 2008
BARS CODE
Beginning Net Cash Investment
Revenue and Other Sources
310
Taxes
320
Licenses and Permits
330
Intergovernmental
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous
370
Capital Contributions
390
Other Financing Sources
Total Revenue and Other Sources
Total Resources
Operating Expenditure
510
General Goverment
520
Public Safety
530
Physical Environment
540
Transportation
550
Economic Environment
560
Mental and Physical Health
570
Culture and Recreational
Total Operating Expenditures
591-593
Debt Service
594-595
Capital Outlay
Total Expenditures
597-599
Other Financing Uses
Total Expenditures and Other Uses
Excess (Deficit) of Resources Over Uses
380.00
Nonrevenues (Except 384 and 388.80)
580.00
Nonexpenditures (Except 584 and 588
Ending Net Cash and Investments
The accompanying notes are an integral
part of this financial statement.
Fund Number and Name
Fund Number and Name
200 G.O.
Debt Service
301 General CIP Projects
Budget
Actual
Budget
Actual
$
58,989 $
19,510
$
207,005 $
(16,886)
$
100,000 $
75,857
$
1,170,000 $
344,668
1,447,500
652,849
56,102
63,165
86,000
30,885
503,395
645,447
167,000
8,170,543
659,497
784,469
2,870,500
9,198,945
$
718,486 $
803,979
$
3,077,505 $
9,182,059
1,000 1,214
3,785
$ 1,000
$ 1,214
$
$ 3,785
799,190
799,193
24,450
-
-
2,613,500
1,626,508
$ 800,190
$ 800,407
$ 2,613,500
$ 1,654,743
-
-
418,539
988,470
$ 800,190
$ 800,407
$ 3,032,039
$ 2,643,213
$ (81,704)
$ 3,572
$ 45,466
$ 6,538,846
$ (81,704) $ 3,572 $ 45,466 $ 6,538,846
Washington State Auditor's Office
18
MCAG NO 0364
STATEMENT C4
City of Port Townsend
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTIONS
For the Year Ended 2008
BARS CODE
Beginning Net Cash Investment
Revenue and Other Sources
310
320
330
340
350
360
370
390
Total Revenue and Other Sources
Total Resources
Operating Expenditure
510
520
530
540
550
560
570
Total Operating Expenditures
591-593
594-595
Total Expenditures
Taxes
Licenses and Permits
Intergovernmental
Charges for Goods and Services
Fines and Penalties
Miscellaneous
Capital Contributions
Other Financing Sources
General Goverment
Public Safety
Physical Environment
Transportation
Economic Environment
Mental and Physical Health
Culture and Recreational
Debt Service
Capital Outlay
597-599 Other Financing Uses
Total Expenditures and Other Uses
Excess (Deficit) of Resources Over Uses
380.00 Nonrevenues (Except 384 and 388.80)
580.00 Nonexpenditures (Except 584 and 588.
Ending Net Cash and Investments
The accompanying notes are an integral part of this financial statement.
Fund Number and Name
Fund Number and Name
411 Water Sewer Fund
412 Storm Fund
Budget
Actual
Budget
Actual
$
3,583,924 $
4,196,742
$
332,030
$
443,119
4,000
34,634
-
-
-
-
66,290
4,121,194
4,100,293
470,809
521,906
176,357
138,528
22,000
13,574
100,000
638,221
-
-
4,401,551
4,911,676
492,809
601,770
$
7,985,475 $
9,108,418
$
824,839
$
1,044,889
400,156 384,577
3,456,622 3,459,329 507,398 498,777
$ 3,856,778
8
$ 3,843,906
$ 507,398
$ 498,777
32,216
32,217
-
-
111,650
34,800
220,000
982
$ 4,000,644
$ 3,910,922
$ 727,398
$ 499,758
1,545,875
717,051
-
-
$ 5,546,519
$ 4,627,973
$ 727,398
$ 499,758
$ 2,438,956
$ 4,480,445
$ 97,441
$ 545,131
6,000
17,471
-
(838)
269,931
283,220
-
(9)
$ 2,175,025
$ 4,214,696
$ 97,441
$ 544,302
Washington State Auditor's Office
19
MCAG NO 0364
STATEMENT C4
City of Port Townsend
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTIONS
For the Year Ended 2008
BARS CODE
Beginning Net Cash Investment
Revenue and Other Sources
310
Taxes
320
Licenses and Permits
330
Intergovernmental
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous
370
Capital Contributions
390
Other Financing Sources
Total Revenue and Other Sources
Total Resources
Operating Expenditure
510
General Goverment
520
Public Safety
530
Physical Environment
540
Transportation
550
Economic Environment
560
Mental and Physical Health
570
Culture and Recreational
Total Operating Expenditures
591-593
Debt Service
594-595
Capital Outlay
Total Expenditures
597-599
Other Financing Uses
Total Expenditures and Other Uses
Excess (Deficit) of Resources Over Uses
380.00
Nonrevenues (Except 384 and 388.80)
580.00
Nonexpenditures (Except 584 and 588.80)
Ending Net Cash and Investments
The accompanying notes are an integral
part of this financial statement.
Fund Number and Name
415 Water Sewer CIP
Budget Actual
$ 48,044 $
1,922
1,419,000
Fund Number and Name
4261992 WIS Revenue Bond Fund
Budget Actual
36,672 $ 47,356 $ 59,852
145 1,894 5,624
345,244 602,750 602,750
1,420,922 345,389 604,644 608,374
$ 1,468,966 $ 382,061 $ 652,000 $ 668,226
1,000 605
129,000 34,524
129,000 34,524 1,000 605
1,290,000 345,244 - -
$ 1,419,000 $ 379,769 $ 1,000 $ 605
$ 1,419,000 $ 379,769 $ 1,000 $ 605
$ 49,966 $ 2,292 $ 651,000 $ 667,621
601,750 601,750
$ 49,966 $ 2,292 $ 49,250 $ 65,871
Washington State Auditor's Office
20
MCAG NO 0364
STATEMENT C4
City of Port Townsend
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTIONS
For the Year Ended 2008
BARS CODE
Beginning Net Cash Investment
Revenue and Other Sources
310
Taxes
320
Licenses and Permits
330
Intergovernmental
340
Charges for Goods and Services
350
Fines and Penalties
360
Miscellaneous
370
Capital Contributions
390
Other Financing Sources
Total Revenue and Other Sources
Total Resources
Operating Expenditure
510
General Goverment
520
Public Safety
530
Physical Environment
540
Transportation
550
Economic Environment
560
Mental and Physical Health
570
Culture and Recreational
Total Operating Expenditures
591-593
Debt Service
594-595
Capital Outlay
Total Expenditures
597-599
Other Financing Uses
Total Expenditures and Other Uses
Excess (Deficit) of Resources Over Uses
380.00
Nonrevenues (Except 384 and 388.80)
580.00
Nonexpenditures (Except 584 and 588.80)
Ending Net Cash and Investments
The accompanying notes are an integral
part of this financial statement.
Fund Number and Name
500 Equipment Rental
Budget
Actual
$
345,314
$
507,167
65,602
56,288
154,767
5,578
880,326
1,043,100
-
11,540
1,100, 695
1,116, 506
$
1,446,009
$
1,623,673
113,371 114,436
513,718 505,272
627,089 619,708
214,466 248,786
$ 841,555 $ 868,493
$ 841,555 $ 868,493
$ 604,453 $ 755,180
(40)
$ 604,453 $ 755,220
Washington State Auditor's Office
21
MCAG NO. 0364
STATEMENT C-5
PAGE 1 OF 3
CITY OF PORT TOWNSEND
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTION
For The Year Ended December 31, 2008
Fund Number And Name
Fund Number And Name
Fund Type:
101
- DRUG ENFORCEMENT ED
102 - Contingency
Budget
Actual
Budget
Actual
Beginning Net Cash and Investments:
$
659
$
659
$
167,056
$
168,601
Revenues and Other Financing Sources
2
1,882
6,682
3,849
$
173,738
$
172,450
Total Resources $ 661 $ 2,541
Expenditures And Other Financing Uses
-
-
102,554
99,006
$
71,184
$
73,444
Excess (Deficit) of Resources Over Uses $ 661 $ 2,541
Nonrevenues (Except 384)
-
-
-
-
Nonexpenditures (Except 584)
-
-
-
-
$
71,184
$
73,444
Ending Net Cash and Investments $ 661 $ 2,541
Fund Number And Name
Fund Number And Name
Fund Type:
190
- COMM DEV
BLOCK
GRANT
302 - City Hall Annex/Renov
Budget
Actual
Budget
Actual
Beginning Net Cash and Investments:
$
75,721
$
132,071
$
- $
23,231
Revenues and Other Financing Sources
13,030
43,042
-
-
$
- $
23,231
Total Resources $ 88,751 $ 175,113
Expenditures And Other Financing Uses
50,000
25,125
-
-
$
- $
23,231
Excess (Deficit) of Resources Over Uses $ 38,751 $ 149,988
Nonrevenues (Except 384)
-
-
-
-
Nonexpenditures (Except 584)
-
-
-
-
$
- $
23,231
Ending Net Cash and Investments $ 38,751 $ 149,988
Fund Type:
Beginning Net Cash and Investments:
Revenues and Other Financing Sources
Total Resources
Expenditures And Other Financing Uses
Excess (Deficit) of Resources Over Uses
Nonrevenues (Except 384)
Nonexpenditures (Except 584)
Ending Net Cash and Investments
Fund Number And Name
417 - 1956 Trans Line
Budclet I Actual
$ 3,551,905 $ 3,288,285 I $
192,076 117,845
$ 3,743,981
$ 3,406,130
$
55,000
5,318
$ 3,688,981
$ 3,400,812
$
$ 3,688,981
$ 3,400,812
$
The accompanying notes are an integral part of this financial statement.
Fund Number And Name
419- 1978 Wtr Rev Bond Red
Budclet I Actual
49,002
26,085
24,776
75,087 $
24,125
24,776
24,500
50,962 $
276
50,962 $
276
Washington State Auditor's Office
22
MCAG NO. 0364
(Fund Type:
STATEMENT C-5
PAGE 2OF3
CITY OF PORT TOWNSEND
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTION
For The Year Ended December 31, 2008
Fund Number And Name Fund Number And Name
424-1992/98 W/S Rev Bnd Res 601-Refundable Deposits
Budaet I Actual Budaet Actua
Beginning Net Cash and Investments:
$
433,180
$
453,410
$
- $ -
Revenues and Other Financing Sources
17,327
12,222
- -
Total Resources
$
450,507
$
465,632
$
- $ -
Expenditures And Other Financing Uses
-
-
- -
$ -
Excess (Deficit) of Resources Over Uses $ 450,507 $ 465,632
Nonrevenues (Except 384)
-
-
- 108,654
Nonexpenditures (Except 584)
-
-
- -
$
- $ 108,654
Ending Net Cash and Investments $ 450,507 $ 465,632
Fund Type:
Beginning Net Cash and Investments:
Revenues and Other Financing Sources
Total Resources
Expenditures And Other Financing Uses
Excess (Deficit) of Resources Over Uses
Nonrevenues (Except 384)
Nonexpenditures (Except 584)
Ending Net Cash and Investments
Fund Type:
Beginning Net Cash and Investments:
Revenues and Other Financing Sources
Total Resources
Expenditures And Other Financing Uses
Excess (Deficit) of Resources Over Uses
Nonrevenues (Except 384)
Nonexpenditures (Except 584)
Ending Net Cash and Investments
Fund Number And Name
610- Firemen's Pension
Budget
Actual
$ 310,097
$
314,731
$
92,626
103,055
$ 402,723
$
417,786
$
83,600
72,653
$ 319,123
$
345,133
$ 319,123
$
345,133
$
Fund Number And Name
621 - Memorial
Budget
Actual
$ 21,010
$ 20,130
$
840
6,085
$ 21,850
$ 26,215
$
18,000
18,562
$ 3,850
$ 7,653
$
The accompanying notes are an integral part of this financial statement.
Fund Number And Name
613- Court Agency
3udget Actua
$ 25,539
- $ 25,539
$ 25,539
- 101,402
- 99,722
- $ 27,219JI
Fund Number And Name
623 - Golf
Course
Budget
Actual
10,000
20,400
19,861
30,400
$ 19,861
28,000
15,648
2,400
$ 4,213
Washington State Auditor's Office
23
MCAG NO. 0364 STATEMENT C-5
PAGE 3 OF 3
CITY OF PORT TOWNSEND
FUND RESOURCES AND USES ARISING FROM CASH TRANSACTION
nd Type:
For The Year Ended December 31, 2008
Fund Number And Name
631 - Maritime Center Fund
Budget I Actua
Beginning Net Cash and Investments:
$
- $
3
Revenues and Other Financing Sources
-
-
Total Resources
$
- $
3
Expenditures And Other Financing Uses
-
-
Excess (Deficit) of Resources Over Uses
$
- $
3
Nonrevenues (Except 384)
17,505
329,999
Nonexpenditures (Except 584)
-
330,000
Ending Net Cash and Investments
$
17,505 $
2
The accompanying notes are an integral part of this financial statement.
Washington State Auditor's Office
24
City of Port Townsend
Notes to the Financial Statements
For the Year Ended December 31, 2008
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The City of Port Townsend reports financial activity using the revenue and expenditure
classifications, statements, and schedules contained in the Cash Basis Budgeting, Accounting
and Reporting System (BARS) manual. This basis of accounting and reporting is another
comprehensive basis of accounting (OCBOA) that is prescribed by the State Auditor's Office
under the authority of Washington State law, Chapter 43.09 RCW.
The City of Port Townsend was incorporated on January 16, 1860, and operates under the laws
of the State of Washington applicable to a non -charter code city. The city is a general purpose
government and provides police and fire protection, water, sewer, storm drainage, as well as
maintaining parks, streets, and a library for use by its citizens.
The city uses single entry, cash basis accounting for its governmental and proprietary fund types
,which is a departure from generally accepted accounting principles (GAAP). Priorto 2008, the
proprietary (utility) funds were reported on accrual basis. Proprietary Funds are used to account
for activities that are operated in a manner similar to private enterprise business.
A. Fund Accountin
The accounts of the city are organized on the basis of funds and account groups, each of
which is considered a separate accounting entity. Each fund is accounted for with a
separate set of single entry accounts that comprise its cash, investments, revenues and
expenditures or expenses, as appropriate.
The city's resources are allocated to and accounted for in individual funds depending on
what they are to be spent for and how they are controlled. The following are the fund types
used by the city:
Governmental Fund Types.- are used to finance most governmental functions and account
for and report expendable financial resources and related obligations.
General Fund (Fund 010) (Current Expense Fund)
This fund is the primary operating fund of the city. It accounts for all financial resources
except those required to be accounted for in another fund.
Special Revenue Funds (Funds in the 100 series)
These funds account for revenues derived from specific taxes, grants, or other sources
which are designed to finance particular activities of the city.
Debt Service Funds (Funds in the 200 series)
These funds are used to gather resources to pay general government debt.
Capital Projects Funds (Funds in the 300 series)
These funds account for financial resources which are designated for the acquisition or
construction of general government capital improvements.
Washington State Auditor's Office
25
Enterprise Funds (Funds in the 400 series)
These funds account for operations that provide goods or services to the general
public and are supported primarily through user charges.
Internal Service Funds (Funds in the 500 series)
These funds account for operations that provide goods or services to other departments
or funds of the city or other governmental units on a cost -reimbursement basis.
Fiduciary Fund Types - Fiduciary funds account for assets held by the city in a trustee
capacity or as an agent on behalf of others.
Refundable Deposits (601)
This fund accounts for deposits being held pending city criteria for builders
being fulfilled.
Pension (and Other Employee Benefit) Trust Funds (611-620)
Firemen's Pension
Private Purpose Trust Funds (621-630)
Funds used to report all trust arrangements under which principal and income
benefit individual, private organization and other government.
Agency Funds (Funds 631-699)
This fund accounts for assets whereby the city acts as a pass through agent for
various government entities.
B. Basis of Accounting
Basis of accounting refers to when revenues and expenditures are recognized in the
accounts and reported in the financial statements. Revenues are recognized onlywhen
cash is received and expenditures are recognized when paid, including those properly
chargeable against the prior year(s) budget appropriations as required by state law.
Purchases of capital assets are expensed during the year of acquisition. There is no
capitalization of capital assets, nor allocation of depreciation expense. Inventory is
expensed when purchased.
C. Budgets and Budgetary Accounting
Annual appropriated budgets are adopted for all funds. The financial statements include
budgetary comparisons for those funds.
Annual appropriated budgets are adopted at the fund level. The budgets constitute the
legal authority for expenditures at that level. Annual appropriations for all funds lapse at
year end.
The city manager is authorized to transfer budgeted amounts between (department
within and fund/object classes with departments); however, any revisions that alter the
total expenditures of a fund, or that affect the number of authorized employee positions,
salary ranges, hours, or other conditions of employment must be approved by the city
council.
Washington State Auditor's Office
26
D. Assets, Liabilities and Equities
Cash and Equivalents
It is the city's policy to invest all temporary cash surpluses. The amounts are included in
the net cash and investments shown on the statements of fund resources and uses
arising from cash transactions. The interest on these investments is prorated to the
various funds. The average compensating balances maintained during 2008 were
approximately $305,145.65 The city's deposits are entirely covered by federal depository
insurance (FDIC and FSLIC) or by collateral held in a multiple financial institution
collateral pool administered by the Washington Public Deposit Protection Commission
(PDPC).
Investments See Note 3.
Capital Assets
Capital assets are long-lived assets of the city and are recorded as expenditures when
purchased.
Compensated Absences
Vacation pay, which may be accumulated up to 6 weeks, is payable upon resignation,
retirement or death. Sick leave may be accumulated up to 1440 hours.
Long -Term Debt See Note 5.
Other Financing Sources Or Uses
The city's "Other Financing Sources or Uses" consist of Operating transfers -in,
Operating transfers -out, Special assessment bond proceeds, Proceeds from refunding
bonds, and Capital leases.
Risk Management See Note 8.
NOTE 2 - COMPLIANCE AND ACCOUNTABILITY
There have been no material violations of finance -related legal or contractual provisions.
Due to higher than anticipated fuel costs, the Equipment Rental Fund did experience a budget
overage. The adopted budget for the Equipment Rental Fund was $841,555.47, expenditures
$868,493.23
NOTE 3 - INVESTMENTS
The city's investments are either insured, registered, or held by the city or its agent in the city's
name. As required by state law, all investments of the city's funds are obligations of the U S
Government, the State Treasurer's Investment Pool, or deposits with Washington State banks
and savings and loan institutions.
Washington State Auditor's Office
27
Investments by type at December 31, 2008 are as follows:
Investments
Carrying Amount
Market value
Washington State Treasurer's Investment Pool
$12,246,827.66
$12,246,827.66
US Bank Savings Account
US Bank Investment Account
Frontier Bank CD's
$582.16
$4,953.08
$5,580,977.02
$582.16
$4,953.08
$5,580,977.02
2008 Total Investments
j $17,833,339.92
$17,833,339.92
NOTE 4 - PROPERTY TAXES
The Jefferson County Treasurer acts as agent to collect property taxes levied in the county for
all taxing authorities. Collections are distributed after the total collected surpasses $10,000; with
any balance left over distributed at month -end.
Property tax revenues are recognized when cash is collected. Delinquent taxes are considered
fully collectible because a lien affixes to the property when taxes are levied.
The city's regular levy for 2008 was $1.56180 per $1,000.00 on an assessed valuation of
$1,221,864,640 for a total regular levy of $1,908,308. In 2008 the city also had a special levy for
Emergency Medical Services (EMS). The EMS levy rate was $ .31785 per $1,000 for a total
levy of $388,370.
NOTE 5 - LONG-TERM DEBT
The accompanying Schedule of Long-term Debt (09) provides a listing of the outstanding debt of
the city.
/_A=Z0701I]�
The City of Port Townsend issues general obligation and revenue bonds to finance the
construction and remodel of capital assets. Bonded indebtedness has also been entered into to
advance refund revenue bonds. General obligation bonds have been issued for both general
government and business -type activities and are being repaid from the applicable resources.
The revenue bonds are being repaid by proprietary fund revenues.
In 2008 the issued $7,500,000 in bonds to finance road and sidewalk improvements, as well as
tourism, infrastructure, and waterfront access improvements
Washington State Auditor's Office
28
General obligation bonds currently outstanding is as follows:
Issue
Date
Purpose
Original
Issue
Interest
Rate
Maturiy
Date
Debt
Outstanding
1991
Limited GO Bonds for
reconstruction of the Balloon
$535,000
6.4 —
2011
$55,401
Hanger at Ft.Worden for
5.45%
performing arts.
1999
Limited GO Bonds for Fire &
Library repairs from interfund
$645,000
5.0 — 6.0%
2016
$400,000
loans;city facilities, Marine Science
Ctr and Police Station.
2002
Limited GO Bonds for construction
$3,465,000
1.95—
2022
$3,010,000
of City Hall Annex and old City
4.70%
Hall.
2003
Limited GO Bonds for Skateboard
Park, the Wave Viewing Gallery,
$2,390,000
1.85-
2023
$2,090,000
City Hall, Fire Station, Pool & Pink
4.60%
House Lease settlement.
2005
Limited GO Bonds for construction
funds for City Hall Annex and Old
$1,545,000
3.05-
2025
$1,465,000
City Hall
4.35%
2008
Limited GO Bonds for construction
$7,500,000
4.15 -
2038
$7,500,000
funds for Civic and Street
5.00%
Improvements
TOTAL
$14,520,401
The annual debt service requirements to maturity for general obligation debt is as follows:
Govermental Activities
Year ending
December 31
Principal
Interest
2009
$351,263
$641,070
2010
$367,352
$628,971
2011
$390,786
$615,571
2012
$393,000
$601,560
2013
$390,000
$586,573
2014-2018
$2,220,000
$2,675,943
2019-2023
$2,900,000
$2,140,438
2024-2028
$2,315,000
$1,510,034
2029-2033
$2,340,000
$1,036,732
2034-2038
$2,925,000
$449,058
Total
$14,592,401
$10,885,950
Washington State Auditor's Office
29
As of December 31, 2008 the long term debt payable from proprietary fund resources consisted
of the following:
Issue
Date
Purpose
Original Issue
Interest
Rate
Maturiy
Date
Debt
Outstanding
1978
Water/Sewer Revenue Bonds
$395,000
5%
2018
$ 175,000
Water and Sewer Improvements
Water/Sewer Revenue Bonds
1998
Refunding 1992 issue Sewer
$5,950,000
4.10-4.65%
2011
$1,530,000
Treatment Plant, refunded
1978 Series B Bonds
TOTAL
$1,705,000
Debt service requirements to maturity for proprietary funds:
Business Type Activities
Year ending
December 31
Principal
Interest
2009
$811,527
$108,537
2010
$842,133
$82,208
2011
$722,748
$53,150
2012
$283,372
$29,663
2013
$284,006
$26,626
2014-2018
$1,454,873
$84,742
2019-2023
$732,983
$19,408
2024
$50,347
567
Total
$5,181,989
$404,901
B. Public Works Trust Fund Loans and State Revolving Fund Loans
State of Washington Public Works Trust Fund (PWTF) Loans are an intergovernmental loan
from the Public Works Board to undertake local public works projects. These loans are a direct
responsibility of the City of Port Townsend. The City currently has five such loans.
State Revolving Fund (SRF) Loans are State of Washington Department of Ecology low interest
loans for projects that protect and improve water quality. The City of Port Townsend currently
has one SRF loan.
Washington State Auditor's Office
30
As of December 31, 2008 the long-term debt payable for PWTF and SRF loans consisted of the
following:
Issue Date
Purpose
Original
Issue
Interest
Rate
Maturiy
Date
Debt
Outstanding
1998
PWTF Loan
CT Pipeline
$2,172,055
1%
2018
$447,181
Tri-Area Water Storage
Tri-Area Well upgrades
(payoff of $1,186,718 with sale
of Tri-Area assets)
1999
PWTF Loan
Gaines St Lift Station
$1,434,365
1 %
2019
$655,542
San Juan Sewer Trunk Line
2001
PWTF Loan
Wastewater Treatment
$1,153,350
.5%
2021
$718,594
Outfall Expansion
Trunk Sewer Line replacement
2002
PWTF Loan
Morgan Hill Water System
$1,242,742
.5%
2022
$933,827
Improvements
2002
SRF Loan
Wastewater Conveyance
$856,803
1.5%
2024
$721,846
Storm and sewer separation
Gaines St Lift Station
Phase 2 Trunk Sewer Replace
2003
PWTF Loan
Transportation Planning
$90,000
0%
2009
$72,000
TOTAL
I
I
I $3,548,990
C. ADVANCED REFUNDING AND DEFEASED BONDS
In 1998 the City of Port Townsend refunded two prior revenue bond issues while issuing an
additional $1,000,000 of debt. This 1998 Revenue Bond issue was partially defeased in 2002
due to the sale of some associated asset improvements in the Tri-Area.
The 1978 "series B" revenue bonds were refunded in the amount of $115,000 and the 1992
Revenue Bonds were refunded in the amount of $4,835,000 in the 1998 Bond issue.
As part of the Tri-Area well and reservoir assets sold in 2002, $1,490,000 in bonds were
defeased.
1►[01290MZI21►<;y[0]►1aIF_\►l,�
Substantially all city full-time and qualifying part-time employees participated in Public
Employees' Retirement System (PERS), Law Enforcement Officers' and Fire Fighters'
Retirement System (LEOFF) Volunteer Firemen Relief and Pension Fund, Firemen's Pension
and Relief Fund administered by the Department of Retirement Systems, under cost -sharing
multi -employer define benefit public employee retirement systems. Actuarial information in on a
system -wide basis and is not considered pertinent to the city's financial statements.
Contributions to the systems by both employee and employer are based upon gross wages
covered by the plan.
Washington State Auditor's Office
31
Historical trends or other information regarding each plan is presented in the state Department
of Retirement Systems 2007 annual financial report. A copy of this report may be obtained at:
Department of Retirement Systems
PO Box 48380
Olympia, WA 98504-8380
NOTE 7 - RISK MANAGEMENT
The City of Port Townsend is a member of the Washington Cities Insurance Authority (WCIA)
Utilizing Chapter 48.62 RCW (self-insurance regulation) and Chapter 39.34 RCW (Interlocal
Cooperation Act), nine cities originally formed WCIA on January 1, 1981. WCIA was created for
the purpose of providing a pooling mechanism for jointly purchasing insurance, jointly self -
insuring, and/orjointly contracting for management services. WCIA has a total of 129 members.
New members initially contract for a three year term, and thereafter automatically renew on an
annual basis. A one year withdrawal notice is required before membership can be terminated.
Termination does not relieve a former member from its unresolved loss history incurred during
membership.
Liability coverage is written on an occurrence basis, without deductibles. Coverage includes
general, automobile, police, public officials' errors and omissions, stop gap, and employee
benefits liability. Limits are $4 million per occurrence self insured layer, $16 million per
occurrence in the re -insured excess layer. The excess layer is insured by the purchase of
reinsurance and insurance ans is subject to aggregate limits. Total limits are $20 million per
occurrence subject to aggregate sublimits in the excess layers. The Board of directors
determines the limits and terms of coverage annually.
Insurance coverage for property, automobile physical damage, fidelity, inland marine, and boiler
and machinery are purchased on a group basis. Various deductibles apply by type of coverage.
Auto physical damage coverage and property insurance are self funded up to $500,000, for all
perils other than flood and earthquake, and insured above that amount by the purchase of
insurance.
In-house services include risk management consultation, loss control field services, claims and
litigation administration, and loss analysis. WCIA contracts for the claims investigation
consultants for personal issues and land use problems, insurance brokerage, and lobbyist
services.
WCIA is fully funded by its members, who make annual assessments on a prospectively rated
basis, as determined by an outside, independent actuary. The assessment covers loss, loss
adjustment, and administrative expenses. As outlined in the interlocal, WCIA retains the right to
additionally assess the membership for any finding shortfall.
An investment committee, using investment brokers, produces additional revenue by investment
of WCIA's assets in financial instruments that complywith all State guidelines. These revenues
directly offset portions of the membership's annual assessment.
WCIA is governed by a Board of Directors which is comprised of one designated representative
from each member. The Board elects an Executive Committee and appoints a Treasurer to
provide general policy direction for the organization. The WCIA Executive Director reports to the
Executive Committee and is responsible for conducting the day to day operations of WCIA.
Washington State Auditor's Office
32
NOTE 8 - RESTRICTED FUNDS
In accordance with bond ordinances and certain related agreements, separate restricted funds
are required to be established. The assets held in these funds are restricted for specific uses,
including construction, debt service, and other special reserve requirements.
NOTE 9 - UTILITY RECEIVABLES
All delinquent accounts receivable must receive prior City Council approval before they are
written off.
NOTE 10 - CONTINGENCIES AND LITIGATION
In the opinion of management the city's self-insurance reserves are adequate to pay all known
or pending claims. (See Note 7.)
NOTE 11 — INTERFUND LOANS
During 2006 the council approved two interfund loans. The first interfund loan was in the amount
of $100,000 from the Equipment Rental Fund, which had an excess of cash, to the Fire and
EMS Fund. The second interfund loan was approved by council in order to close out the City
Hall Project. The lending fund, the Transmission Pipeline Fund, also was deemed to have an
excess of funds available for investment purposes, so was able to loan $350,000 to the City Hall
Construction Fund. Interest payment rates for both loans were based on the current Local
Government Investment Pool rates. As of December 31, 2008 these loans were still outstanding.
Interest payments from the General Fund to coverthe Fire and EMS loan have been made each
year and starting in 2009 principle payments are budgeted. Interest payments from the City Hall
Construction Fund were made in 2007 and have accrued for 2008 (payable 2009). There is also
principle payments scheduled for 2009 on this loan.
101501MEiPAMIJ01 V 211►TiI*Q:&"y21RZ6L\ZI III Ir_\0ZI:Z0111210MOAN a21►6y
There is currently an outstanding reimbursable expense for the Joint Emergency Operations
Communications Tower that was built on top of the new Fire Hall. The unreimbursed expense
total is $79,338.01.
Washington State Auditor's Office
33
V
M
H OD
CO 0
0 LU N
Z
w M
Z w
H E
0
00 LL
N
of 0)
O C
w
LL LU
O
0 �
w t
U = �
U o
U7 LL
V
M
O
C�
U
75
O
O
O
O
O
O
O
0
-
O
O
O
O
O
0
�
N N M
L0
0
O
0
(D
r
0
�
3 M N
69,
�
O
O
V
ef3
Ln
Ln
C Q
0)
c 0
w
rn o
C �
a) j
O
O
O
O
O
O
O
N Z
O
O
O
O
O
O
O
N C
LL
O O
0) ._
C
U
r
r
r
r
r
r
r
rn
0)
0)
m
0
aa)
��
m
m
m
.�
o)
O
O
O
O
O
o)
00
0
0
0
0
000
LO
o
0
m
00
LO
�
N
O
�
M
fR
C 3
U
0
Q
O
O
O
O
O
O
O
O
69,
69,
69,
69,
69,
69,
a�
0
0
U) >
0
0
N
LO
LO
7 3
O U
E
Q
rn
rn
P-
0
O
0
O
0
O
0
O
0
O
rn
ao .�' o
N0 C`�
r
LO
OM
0)
0)
0
M
tll N (6 0) (p
ER
V
V
ER
V
Q 3 � �
ER
ER
ER
ER
OOQm O
O
C N U
0)
N w 0
m
N
CO
N
M
LO
N
00
>
N
N
N
M
N
O
U)
O
O
O
O
O
N
U
O
U)
Q
Q
0
Z
Q
00
O
N
OM
a
N
C
m
O
O
O
O
O
O
H
Q
C
H
H
H
H
CD
O
J
J
J
J
N
J
O Z .=
O
m
O
O
O
O
J
O
_
N
O
N
N
N
N LL
N
O
Q
U
C
C
C
C
00 F
C
LO H
Lo O
n O
Ln O
Ln O
m>
CO >
In O
N J
N m
N m
N m
N m
N d
N m
Washington State Auditor's Office
34
O N
J LU LL
Q
0 N
W W
U Q
U) 0-
0
Q
U
75
V
T
z
M
H 00
CO O
0 LU O
Z �
LU M
Z LU
H E
0
0o LL
O N
0)
0 0
w
LL
0 `m
0
~ LU t
U =
U o
Cl) LL
O M
O
O
Ln
Ln
r
CO
00
C 00 `;
O
O
Ln
V
O)
CO
M
O
N
O
O
W
L
L
NOm
OO
G
3 M
Ln
r
O
r
V
Ln
00
M
�
r
O
L
(
r
Ef3
ER
ELT
69,
69,
6e,
0)
C 0
U1
rn �
c �
N
O
N
0) �
LL
O O
O
O
O
O
Co E
O
M
O
M
O
M
LO
M
LO
M
LO
M
LO
M
M
ofN
ONO
ONO
ONO
ONO
ONO
ONO
ONO
Q
LO
LO
LO
LO
LO
LO
LO
m
.�
O
O
N
O
O
r
CO
-O
O
O
O
I-
O
O)
Ln
N
OO
O
Cd
0)
r
M
O
E
M
O
O
In
N
r-
CO
O)
N >-
Ln
O
-
O)
LO
CO
O)
O
N C
Ef3
LO
�
�
�
�
�
r-
Q' N
ER
ER
C 3
o U
Q
S
o
0
0
0
0
0
0
`m
O
O
O
O
O
O
O
N �
C N
7 3
O U
E
Q
63
O
O
O
LO
N
�
LO
�
N
O
=0 00 c E
N O —
00
00
000
—
000
LO-
rn
�
O)
-
r
O
CO
r
O 0 3 0}
Q
ER
O
-
�
0
O O N 0
N
Ln
C m '
d)
ER
ER
rn
0) Lu 0
m
O
(6 (6
00
00
00
O)
N
N
,0
0
I�
O)
O)
O)
O
O
O
LL
(6 tll
a
LL
00
m
O)
O)
N
>
Z
N
N
N
jp
O
N
0
0
0
Z ._
D
(6
LL
LL
LL
N
N
U
0 N
N
mLU
LL
O
H
H
H
>O
O
0
w 0
W LL
N O_
00
N O_
00
N a_
00
N
00
O
00 Z
>
0
N
0
Ln d)
Ln d) 0
M>
(`D d)
N O
M O
N ON
M O
N ON
M
N
N
N m
N LL
0
Washington State Auditor's Office
35
MCAG NO. 0364
SCHEDULE16
SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
For the Year Ended December 31, 2008
Federal Agency Maine . ; •
Pass Throudh Agency: ; : ;
:N.arrfe.:::::::::::::::::::::::::::::::::::::::::::
: ; : ; : ; : ; Feiletal:Progtaruidarrie :
CFDANumbe0 • :
• :0ther•I:D.Adm' bee..
; ER EnditUre$ • : • : • : •
From Pass TFirougFi
::AWaids•:
:Prom Direct : '
Awards::;:
; :Total:
Homeland Security
Commercial Equipment Direct
97-096
CEDAP-33294
Assistance Program CEDAP
12,936.15
12,936.15
Department of Homeland Security Sub -Total
12,936.15
USDA Rural Development
Police Car and
10-766
56,287.59
56,287.59
In -Car Video Systems
Department of Justice
Bulletproof Vest Partnership
16-607
2,353.50
2,353.50
CTED/OVW
STOP Grant
16-588
7,500.00
7,500.00
Department of Justice
66,141.09
SCSEP senior Community Service
Senior Community Sevice
17-235
6,078.24
6,078.24
03A Olympic Area Agency on Aging
Employment Program
-
Department of Labor
6,078.24
USDA Rural Development
DOT/SOW DOT
Highway Planning & Construction
20-205
LA-6227
147,037.02
147,037.02
DOT/WA Traffic Safety
X52 Speeding
20-600
352.20
DOT/WA Traffic Safety
Stop Stick
20-600 _
2,000.00
2,352.20
DOT/WA Traffic Safety
Night Time Seat Belt
20-602
153.63
153.63
SOW Traffic Saftey Commission
Safety
20-601
1 96.00
DOT/WA Traffic Safety
Drive Hammered Get Nailed
20-601
1 909.74
1,005.74
Department of Transportation
150,548.59
Grants to State
LSTA One Book
45-310
G - 3516
7,000.00
7,000.00
Washington State Librat
Institute of Museum & Library Services
7,000.00
HUD
Special Project, Neighborhood Initiative
and Miscellaneous Grants
14-251
B-05-SP-WA-1005
1 330,000.00
330,000.00
Department of Housing and Urban Development
330,000.00'
Grand Total 572,704.07
Notes to schedule of Expenditure of Federal Awards for the year ended December 31, 2008:
Note 1 - Basis of Accounting
This schedule of federal assistance is prepared on the same basis of accounting as the City of Port Townsend's
General Government Financial Statements. The City of Port To—send's General Government Funds use the cash basis of accounting.
Note 2- Program Costs
The amounts shown as current year expenditures represent only the federal portion of the program costs. Actual program costs may be more than shown.
Note 3 - Noncash_Awards-_Eg_uigm ent
The City of Port Townsend received equipment and supplies that were purchased with federal Homeland Security funds by the United States Army which administers
the CEDAP valued at $12,936.15
Note 4 - Amounts Awarded to Subrecigients
Included in the total amount expended for this program is $330,000.00 that was passed through to a subrecipient that administered its own project.
Washington State Auditor's Office
36
ABOUT THE STATE AUDITORS OFFICE
The State Auditor's Office is established in the state's Constitution and is part of the executive
branch of state government. The State Auditor is elected by the citizens of Washington and serves
four-year terms.
Our mission is to work in cooperation with our audit clients and citizens as an advocate for
government accountability. As an elected agency, the State Auditor's Office has the independence
necessary to objectively perform audits and investigations. Our audits are designed to comply with
professional standards as well as to satisfy the requirements of federal, state, and local laws.
The State Auditor's Office employees are located around the state to deliver our services effectively
and efficiently.
Our audits look at financial information and compliance with state, federal and local laws on the
part of all local governments, including schools, and all state agencies, including institutions of
higher education. In addition, we conduct performance audits of state agencies and local
governments and fraud, whistleblower and citizen hotline investigations.
The results of our work are widely distributed through a variety of reports, which are available on
our Web site and through our free, electronic subscription service. We continue to refine our
reporting efforts to ensure the results of our audits are useful and understandable.
We take our role as partners in accountability seriously. We provide training and technical
assistance to governments and have an extensive quality assurance program.
State Auditor
Chief of Staff
Deputy Chief of Staff
Chief Policy Advisor
Director of Audit
Director of Special Investigations
Director for Legal Affairs
Director of Quality Assurance
Local Government Liaison
Communications Director
Public Records Officer
Main number
Toll -free Citizen Hotline
Web Site
Subscription Service
Brian Sonntag, CGFM
Ted Rutt
Doug Cochran
Jerry Pugnetti
Chuck Pfeil, CPA
Jim Brittain, CPA
Jan Jutte, CPA, CGFM
Ivan Dansereau
Mike Murphy
Mindy Chambers
Mary Leider
(360) 902-0370
(866) 902-3900
www.sao.wa.aov
https://www.sao.wa.gov/EN/News/Subscriptions/
(SAO FACTS. DOC - Rev. 06/09)