HomeMy WebLinkAbout01 January NewsletterBudget Summary
Mayor Deborah Stinson
City Manager David Timmons
A Note from the Mayor & City Manager:
As we welcome 2018, the City is opera�ng with a new annual budget. The City’s financial strength is
reflected in its consecu�ve years’ increase in revenues and financial reserves, clean financial audits
and an upgrade in the City’s bond ra�ng. The 2018 budget builds on the successes of the last few
years of growth in the City.
The 2018 budget adopted on December 4, 2017:
• Provided opportunity for ci�zen input at public hearings and public mee�ngs during
November and December.
• Meets or exceeds council financial policies for reserve requirements for all funds.
• Establishes expenditure levels for all funds.
• Provides consistency with the City Council’s strategic plan objec�ves.
• Provides funding for key capital projects that enhance our City’s streets, u�li�es and
services.
The rest of this newsle�er provides highlights of the 2018 budget. For informa�on on u�lity rates
and downtown capital projects updates, please see the last page of this newsle�er. The en�re
adopted budget is available on the City website at www.cityofpt.us
2018 OPERATING BUDGET SUMMARY
The City’s Opera�ng Budget is segregated into funds, which have different restric�ons on how the money can be legally
spent.
WHERE THE MONEY COMES FROM:
Revenues by Fund Type:
General
Special Revenue
Enterprise
Internal Service
Debt Service
Fiduciary
TOTAL
8,638,366
7,329,090
7,230,865
2,984,084
1,675,155
46,735
$27,904,295
Charges For Services
33%
Property Taxes
18%
Interfund Transfers
13%
Other Taxes
10%U�lity Taxes
9%
Retail Sales Tax
8%Overhead Recovery
5%
Int ergov't
Revenue
2%
Licenses &
Permits
1%
Misc. Income
1%
2018 Opera�ng RevenueRevenues by Source:
INTERGOV'T, 7,300,050
EQUIP/SOFTWARE,
1,116,968 GEN OBLIG DEBT
SVS, 1,642,656
OTHER
IMPROVEMENTS,
580,000
WAGES & BENEFITS,
10,869,614
UTIL ITY DEBT SVS,
2,805,973
MISC OTHER,
1,627,047
REPAIRS & MAINT,
273,044
PROFESSIONAL
SVS, 768,052
TRAINING / TRAVEL,
219,389
SUPPL IES, 948,239
2018 Opera�ng Expenses -$28,151,033
General Fund revenue can be allocated largely at the City Council’s discre�on.
The General Fund supports:
• Public Safety – Police & Fire/EMS services
• Community Services – Parks, Pool, & City Facili�es
• Development Services – Planning, Permi�ng and Land Use ac�vi�es
• City Administra�on – Opera�onal & Financial management, Public Records & Public Mee�ngs administra�on
• Debt Service – Debt payments to fund capital projects to improve our historic City infrastructure.
WHERE THE MONEY GOES:
By Department:
By Type:
GENERAL FUND – THE CITY’S PRIMARY OPERATING FUND
Fire/EMS
Other
DSD/Planning Svs
Parks/Recrea�on
Facili�es Maintenance
Tourism Promo�on
Debt Service
Administra�on
Engineering
Internal Service
Police
Public Works
Library
2,412,416
48,753
1,026,670
1,077,144
956,836
354,838
4,451,629
3,203,156
1,062,064
1,465,655
3,326,718
7,673,416
1,091,738
TOTAL $28,151,033
Sales Taxes
U�lity Taxes
Overhead Recovery
Business Taxes
Property Taxes
Other Taxes
Licenses/Permits
Intergov’t
Charges for Services
Misc
2,742,640
1,708,938
1,445,409
810,000
850,146
126,479
368,250
228,425
234,579
123,500
TOTAL $8,638,366
2018 General Fund Revenues
Equipment/So�ware
Intergov’t
Misc Other
Professional Services
Repairs & Maintenance
Supplies
Training/Travel
Transfers
Wages & Benefits
64,130
1,117,121
648,499
210,491
26,674
119,849
125,404
1,596,170
4,701,519
TOTAL $8,609,857
2018 General Fund Expenses
The City receives only a por�on of the property tax that each property owner pays to Jefferson County. Washington State sets
limita�ons on the total levy rate and the amount of annual revenue increase that is allowed. The Levy rate for the City’s
por�on of the property taxes is approximately $3.28999 per $1,000 of property assessed values.
Property tax dollars are allocated as follows:
PROPERTY TAXES
Water and Sewer Rate Increases
City u�lity customers will see a modest increase in rates effec�ve January 1, 2018. Water monthly base rates and water
consump�on rates will increase by 2%. For customers connected to the City’s sewer system, sewer base rates and
consump�on rates will increase by 3%. Stormwater rates are not scheduled to increase in 2018.
The City is proud to announce that construc�on of the new water treatment plant and 5mg reservoir was completed in
2017. The new water treatment plant provides the required mandated water filtra�on, and the reservoir provides
necessary storage in a facility that meets current seismic standards. This necessary infrastructure is paid for through
low interest state and federal loans and the City’s own u�lity reserves. For this $24.5 million project, the City obtained
favorable financing terms and over $2 million in loan forgiveness from these state and federal loan programs. The water
capital surcharge that is assessed on each u�lity customer’s monthly bill is used to pay back these loans. City staff have
worked hard to minimize the impact of these rate increases through cost effec�ve loans and diligent management of
the cost of the construc�on project. The original financing plan reflected a scheduled monthly increase of $6 per
account effec�ve January 1, 2018. We are happy to announce that the monthly increase for the capital surcharge in
2018 will only be $2 per account.
Addi�onal informa�on on the State and Federally mandated water projects is available on the City’s website at
www.cityofpt.us, under Capital Projects.
Please note that rates will vary for each class of water customer and water meter size. The 2018 revised water / sewer
rate tables are on the City’s website: www.cityofpt.us - In the drop down that says “What can we help you find?”
Choose “U�li�y Informa�on” and then “U�lity Rates” and click “Go.”
Library $1,076,951 General Gov’t
$850,146 Parks/Recrea�on
$412,000
Debt Services
$252,000
Affordable Housing
$10,000
Fire/EMS Services $2,419,511
2018 CAPITAL IMPROVEMENT BUDGET
Water Street Enhancement Project
The City’s six-year Capital Improvement Plan outlines the infrastructure improvements that the City plans for 2018-2023.
Funding for capital projects comes from a variety of sources, including grants, federal and state loans, and debt financing.
During 2018, the City plans to fund the following projects:
1. Go to the City of Port Townsend’s website at www.cityofpt.us
2. Select “Capital Projects” in the drop down menu and press “Go!”.
3. Under Current Projects select “Water Street Enhancement Project”
5. Once the project page opens, look at the bo�om right of your screen, there is a pop up window that says “Follow”
6. Click “Follow” and enter your email address and click on “Sign me up!”
7. You will then receive a confirma�on email and start ge�ng updates weekly.
• Construc�on begins January 2nd. See the City’s website for the full construc�on schedule.
• The first weeks will consist of surveying, contractor mobiliza�on, saw-cu�ng, excava�ng and other demoli�on work,
and watermain installa�on. The demoli�on work will start at the intersec�on of Water and Taylor Streets and move
to the west. The daily hours of work are Monday through Friday, 7 am to 6 pm.
• Blog updates will be posted on the Capital Projects page at least once per week. Here is how to sign up for updates:
$ 10,184,989
Capital Improvement Plan for 2018
General Gov’t:
Mountain View Phase II
Library
Street Projects:
Water Street Enhancement
Complete Streets
Jefferson Street
Visitor Center/Sims Way Frontage
Preliminary Design - Other
Howard Street Finaliza�on
Water Projects:
Water Street Enhancement
Big Quil Diversion Dam
Treatment Plant Close Out
Sewer Projects:
Water Street Enhancement
Ou�all Replacement
Stormwater:
Stormwater Management Plan
Water Street Enhancement
CERB Regional Facility
Logan Street Design
1,390,000
329,500
$1,719,500
1,360,000
275,000
608,000
635,000
90,000
49,489
$3,017,489
900,000
1,300,000
1,868,000
$4,068,000
80,000
300,000
$380,000
60,000
120,000
800,000
20,000
$1,000,000
TOTAL
Rainier (formerly Howard) Street was completed in 2017
The new Water Treatment Facility was completed in 2017
Other informa�on about this project is available on the Port Townsend Main Street Program’s website at www.ptmainstreet.org/i-love-port-townsend/
Water Street Enhancement Project starts in 2018