HomeMy WebLinkAbout01 January NewsletterNewsletterNewsletter
January 2017
A Note from the Mayor & City Manager
In last month’s newsletter, we noted some of the many accomplishments that
the City achieved in 2016. As we welcome 2017, the City will be operating with
a new budget. The City Council approved the 2017 City Manager’s
proposed budget on December 5, 2016 and by doing so set the spending limits
for expenses (also called appropriations) for the budget year. In the months leading up to adoption of this final
budget, the City held public hearings on both the preliminary budget and the final budget. The Council reviewed the
budget in workshop settings and had two readings of the budget prior to this final adoption. The approved budget
builds on the positive year that was experienced in 2016. The rest of this newsletter provides highlights of the 2017
budget. The entire adopted budget is available under Latest News on the City website cityofpt.us.
2017 Budget Summary
PROPERTY TAXES
The City receives only a portion of the property tax that each citizen pays to Jefferson County. The City’s portion of the property taxes is approximately $3.377 per $1,000 of property assessed value. General Levy - The City’s General Property Tax provides funding for the General Fund, Community Services, Debt Service, Affordable Housing and the Firemen’s Retiree Pension. 50 % of the City’s General Property Tax Levy is allocated to East Jefferson Fire Rescue (EJFR). Two additional taxes have been authorized by voters. A Fire tax provides additional funds to EJFR to provide Fire and EMS Services. A Library tax provides funds to operate and maintain library services and facilities.
EMS Levy - In addition to the allocation from the General Property Tax Levy, a separate EMS (Emergency Medical Services Levy) pays for Fire and EMS services for the citizens of Port Townsend. In total, the City will pay $2.4 million to EJFR for fire and EMS services in 2017.
The Mountain View Tax Levy was approved by the voters in 2015 and provides funds to pay debt used to fund improvements on the Mountain View campus. Mountain View houses the City Police department, the City Pool, YMCA branch and several local non profit organizations.
PROPERTY TAX ALLOCATIONAffordable Housing $10,000Firemen’s Pension $35,245Debt Service $102,000Community Services $412,000Mtn View Bond Levy $150,000EMS $717,000Fire - Voted $697,000Fire - Non-Voted $903,194General Fund $811,808Library $1,042,228Total $4,880,475
David Timmons
AFFORDABLE
HOUSING
FIREMEN'S PENSION
$35,245
DEBT SERVICE
$102,000 COMMUNITY
SERVICES , $412,000
MTN VIEW
BOND LEVY$150,000
EMS
$717,000
FIRE
$697,000
FIRE
$903,194
GENERAL FUND
$811,808
LIBRARY
$1,042,228
$10,000
(voter approved)
(voter approved)(voter approved)
(voter approved)
(non-voted)
2017 Budget Summary
The Operating Budget is divided into
funds, which have different restrictions
on how the money can be legally spent.
General Fund revenue can be spent
however the City Council wishes.
General Fund revenue is largely made
up of sales, utility and property taxes.
Utility revenues from the Water, Sewer
and Stormwater utilities must be used to
operate and maintain the utility.
Revenues generated in other funds like
Lodging Tax and Real Estate Excise Tax
(REET) can only be used for specific
purposes. To fund City operations, the
City Council sets the maximum amount
that can be spent for each fund. The
following charts highlight the 2017
budgeted operating revenues and
expenses.
All Funds
ExpendituresExpenditures
RevenuesRevenues
TOTAL OPERATING REVENUE
Charges For Service $7,045,057
MISC $285,589
*Intergov’t $1,878,545
License/Permits $368,683
Overhead Recovery $1,234,588
Utility Taxes $2,391,318
Property Taxes $4,880,475
Other Taxes $683,962
Sales Taxes $2,388,839
REET Taxes $460,000
Lodging Taxes $460,000
Business Taxes $835,778
*Transfer In $2,872,572
Total $25,785,406
OPERATING EXPENSES BY FUND
Affordable Housing $10,000
CDBG $15,245
Community Svs $1,803,972
Engineering $887,921
Equipment Rental $920,533
FIRE/EMS $2,317,194
Firemen’s Pension $34,006
General $8,283,495
General Oblig. Debt $1,582,565
Golf Course $18,698
Library $1,041,019
Lodging Tax $433,734
Public Works Admin $505,880
REET $460,000
Streets Oper $813,216
Unemployment $3,000
Water/Sewer/Storm $6,178,196
Total $25,308,674
CDBGAFFORDABLE HOUSING0.0%
0.1%
COMMUNITYSERVICES7.1%
ENGINEERING
3.5%
ER & R
3.6%
FIRE / EMS
9.2%FIREMEN’SPENSION0.1%
GENERAL
32.7%
GENERAL
OBLIG.
DEBT
6.3%GOLF COURSE
0.1%
LIBRARY
4.1%LODGING TAX
1.7%
PUBLIC WORKS ADMIN
2.0%
REET
1.8%
STREETS OPER3.2%
UNEMPLOYMENT0.0%
WATER / SEWER /
STORM
24.4%
* Transfers In are interfund transfers to support debt service payments and community service activities
*Intergovernmental revenues and expenses are amounts paid or received from the county or other
government jurisdictions.
ExpendituresExpenditures
RevenuesRevenues
GENERAL FUND
GENERAL FUND REVENUE BY SOURCESales Taxes $2,388,839Utility Taxes $1,652,122Overhead Recovery $1,234,588Business Taxes $835,778Property Taxes $811,808Other Taxes $401,981License/Permits $368,183*Intergov’t $249,423Charges for Services $220,933MISC $127,400Total $8,291,055
The City’s General Fund pays for Public Safety, Development Services, and Administrative Services. Administrative
Services include the City Manager, City Attorney, Financial Services, City Clerk and Human Resources. The General
Fund also contributes dollars to support the maintenance of City Facilities, Parks and the City Pool.
SALES TAXES
29%UTILITY
TAXES
20%
OVERHEAD
RECOVERY
15%
BUSINESS
TAXES
10%
PROPERTY
TAXES
10%
OTHER TAXES
5%
LICENSE/PERMITS
4%
INTERGOV'T
3%
CHARGES FOR SERVICES
3%
MISC
1%
GENERAL FUND EXPENSES BY DEPT
Police $3,141,384
Administration $2,471,335
*Transfers Out $990,960
DSD/Planning $973,432
Debt Service $454,303
Council $228,328
PEG Access TV $23,753
Total $8,283,495
POLICE
38%
ADMINISTRATION
30%
TRANSFERS
12%
DSD/PLANNING12%
DEBT SERVICE
5%
COUNCIL
3%PEG ACCESS
TV
0%
* Transfers Out are interfund transfers to support debt service payments and community service activities
*Intergovernmental revenues and expenses are amounts paid or received from the
county or other government jurisdictions.
CAPITAL IMPROVEMENTS
Funding for capital projects comes from a variety of sources including Community Development Block Grants (CDBG),
federal and state loans and grants and debt financing. In order to pay for all of these projects, the City Council will review
plans to refinance the 2008 General Obligation debt and consider a new revenue bond to pay for some of the new utility
projects.
Capital improvement projects planned for 2017 include completion of the repairs and upgrades for facilities on the Mountain
View Campus. The City received a Community Development grant in late 2016 that will provide tenant improvements on the
campus to address the needs of the non-profit tenants. Improvements at the Library include window and roof replacement
and retainaging wall, stair, and walkway repairs.
The City broke ground on the extension of Howard between Sims Way and Discovery Road in 2016. This project has Street,
Water, Sewer and Stormwater components included. The 2017 budget also includes the Water Street Overlay project which
will provide pavement repair and upgrades to Water Street from Taylor to the Ferry terminal. Sidewalk replacement and
streetscape improvements along with replacement of the 80 year old water line are also included as a part of the Water Street
Overlay project.
The new water filtration plant and 5 million gallon reservoir projects will be completed and operational in the first quarter of
2017. This new plant will treat all of the City’s drinking water using membrane filtration technology and is required to meet
state and federal drinking water requirements. The reservoir replaces the aging storage reservoir and is designed to meet
current seismic standards.
The 2017 Capital Budget plan includes the following projects:
Howard Street Extension
Water Treatment Facilityand Reservoir
General Government Projects:
Mountain View Repairs & Upgrades 1,614,000
Carnegie Library & Annex Improvements 700,000 2,314,000$
Street Projects:
Howard Street Extension 2,760,000
Water Street Overlay Design 160,000
SR 20 Pedestrian Walkway 175,000
Visitor Center/Sims Way Frontage Improvements 800,000
7th Street Prelimnary Design Work 30,000 3,925,000$
Water Projects:
Completion of Water Treatment Facility 350,000
Completion of 5 mg Reservoir 650,000
Howard Street Water Infrastructure 500,000
Water Street - Water System Improvements 140,000
Big Quil Diversion Dam 800,000
General Water Projects 120,000 2,560,000$
Sewer:
Howard Street Sewer Infrastructure 200,000
Outfall Replacement Design 300,000
Water Street Overlay Sewer Improvements 40,000
General Sewer Projects 120,000 660,000$
Stormwater:
Logan Street Improvement 40,000
Howard Street Strormwater 500,000
Regional Stormwater 750,000
Water Street Overlay Storm Infrastructure 40,000 1,330,000$
10,789,000$
Capital Improvement Plan for 2017
Total Budgeted Capital Expenditures